taxes Property Tax Assistance

2022 ISD Summary Worksheet

043-Collin/Collin County

043-908/Melissa ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 2,907,619,406 0.9385 3,098,156,000 2,907,619,406
B - MULTIFAMILY 12,086,579 N/A 12,086,579 12,086,579
C1 - VACANT LOTS 118,688,678 N/A 118,688,678 118,688,678
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,213,003 1.4003 866,221 1,213,003
D2 - FARM & RANCH IMP 2,083,476 N/A 2,083,476 2,083,476
E - NON-AG LAND AND IMPROVEMENTS 148,766,568 N/A 148,766,568 148,766,568
F1 - COMMERCIAL REAL 123,442,767 N/A 123,442,767 123,442,767
F2 - INDUSTRIAL REAL 7,844,548 N/A 7,844,548 7,844,548
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 26,592,514 N/A 26,592,514 26,592,514
L1 - COMMERCIAL PERSONAL 90,782,851 N/A 90,782,851 90,782,851
L2 - INDUSTRIAL PERSONAL 19,757,469 N/A 19,757,469 19,757,469
M1 - MOBILE HOMES 5,037,269 N/A 5,037,269 5,037,269
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 160,035,653 N/A 160,035,653 160,035,653
S - SPECIAL INVENTORY 1,773,399 N/A 1,773,399 1,773,399
Subtotal 3,625,724,180 0 3,815,913,992 3,625,724,180
Less Total Deductions 653,906,362 0 694,211,238 653,906,362
Total Taxable Value 2,971,817,818 0 3,121,702,754 2,971,817,818

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,040,464,540 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,971,817,818 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,040,464,540 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,971,817,818 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,088,244,540 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,040,464,540 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,971,817,818 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,040,464,540 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,971,817,818 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,088,244,540 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 68,646,722 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 47,780,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

043-908-02/Melissa ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 2,907,619,406 0.9385 3,098,156,000 2,907,619,406
B - MULTIFAMILY 12,086,579 N/A 12,086,579 12,086,579
C1 - VACANT LOTS 118,688,678 N/A 118,688,678 118,688,678
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,213,003 1.4003 866,221 1,213,003
D2 - FARM & RANCH IMP 2,083,476 N/A 2,083,476 2,083,476
E - NON-AG LAND AND IMPROVEMENTS 148,766,568 N/A 148,766,568 148,766,568
F1 - COMMERCIAL REAL 123,442,767 N/A 123,442,767 123,442,767
F2 - INDUSTRIAL REAL 7,844,548 N/A 7,844,548 7,844,548
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 26,592,514 N/A 26,592,514 26,592,514
L1 - COMMERCIAL PERSONAL 90,782,851 N/A 90,782,851 90,782,851
L2 - INDUSTRIAL PERSONAL 19,757,469 N/A 19,757,469 19,757,469
M1 - MOBILE HOMES 5,037,269 N/A 5,037,269 5,037,269
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 160,035,653 N/A 160,035,653 160,035,653
S - SPECIAL INVENTORY 1,773,399 N/A 1,773,399 1,773,399
Subtotal 3,625,724,180 3,815,913,992 3,625,724,180
Less Total Deductions 653,906,362 694,211,238 653,906,362
Total Taxable Value 2,971,817,818 3,121,702,754 2,971,817,818

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,040,464,540 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,971,817,818 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,040,464,540 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,971,817,818 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 3,088,244,540 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,040,464,540 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,971,817,818 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,040,464,540 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,971,817,818 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,088,244,540 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 68,646,722 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 47,780,000 Loss to the previous increase in the state-mandated homestead