taxes Property Tax Assistance

2022 ISD Summary Worksheet

Wellington ISD (all splits)   Childress County   Collingsworth County  

038-Childress/Childress County

044-902/Wellington ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,314,673 0.9683 11,685,399 11,314,673
D2 - FARM & RANCH IMP 1,569,713 N/A 1,569,713 1,569,713
E - NON-AG LAND AND IMPROVEMENTS 2,085,265 0.9748 2,139,172 2,085,265
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,100 N/A 1,100 1,100
J - ALL UTILITIES 8,794,060 0.8607 10,217,335 8,794,060
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 61,876 N/A 61,876 61,876
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 23,826,687 0 25,674,595 23,826,687
Less Total Deductions 467,799 0 467,799 467,799
Total Taxable Value 23,358,888 0 25,206,796 23,358,888

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 23,418,145 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 23,358,888 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 23,418,145 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 23,358,888 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 23,488,145 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 23,418,145 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 23,358,888 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 23,418,145 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 23,358,888 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 23,488,145 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 59,257 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 70,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


044-Collingsworth/Collingsworth County

044-902/Wellington ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 57,666,540 0.8273 69,704,509 69,704,509
B - MULTIFAMILY 385,920 N/A 385,920 385,920
C1 - VACANT LOTS 1,723,920 N/A 1,723,920 1,723,920
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 32,099,780 0.9689 33,129,357 33,129,357
D2 - FARM & RANCH IMP 8,736,970 N/A 8,736,970 8,736,970
E - NON-AG LAND AND IMPROVEMENTS 22,823,370 1.0129 22,532,698 22,532,698
F1 - COMMERCIAL REAL 9,240,950 N/A 9,240,950 9,240,950
F2 - INDUSTRIAL REAL 7,660,210 N/A 7,660,210 7,660,210
G - ALL MINERALS 6,071,430 N/A 6,071,430 6,071,430
J - ALL UTILITIES 60,658,180 0.8577 70,721,907 70,721,907
L1 - COMMERCIAL PERSONAL 855,970 N/A 855,970 855,970
L2 - INDUSTRIAL PERSONAL 10,824,820 N/A 10,824,820 10,824,820
M1 - MOBILE HOMES 247,720 N/A 247,720 247,720
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 218,995,780 0 241,836,381 241,836,381
Less Total Deductions 33,802,250 0 37,246,133 37,246,133
Total Taxable Value 185,193,530 0 204,590,248 204,590,248

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 211,065,648 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 204,590,248 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 211,065,648 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 204,590,248 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 218,585,648 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 211,065,648 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 204,590,248 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 211,065,648 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 204,590,248 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 218,585,648 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,475,400 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,520,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW).


Back to top


044-902-02/Wellington ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 57,666,540 0.8273 69,704,509 69,704,509
B - MULTIFAMILY 385,920 N/A 385,920 385,920
C1 - VACANT LOTS 1,723,920 N/A 1,723,920 1,723,920
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 43,414,453 0.9688 44,814,756 44,444,030
D2 - FARM & RANCH IMP 10,306,683 N/A 10,306,683 10,306,683
E - NON-AG LAND AND IMPROVEMENTS 24,908,635 1.0096 24,671,870 24,617,963
F1 - COMMERCIAL REAL 9,240,950 N/A 9,240,950 9,240,950
F2 - INDUSTRIAL REAL 7,660,210 N/A 7,660,210 7,660,210
G - ALL MINERALS 6,072,530 N/A 6,072,530 6,072,530
J - ALL UTILITIES 69,452,240 0.8581 80,939,242 79,515,967
L1 - COMMERCIAL PERSONAL 855,970 N/A 855,970 855,970
L2 - INDUSTRIAL PERSONAL 10,824,820 N/A 10,824,820 10,824,820
M1 - MOBILE HOMES 309,596 N/A 309,596 309,596
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 242,822,467 267,510,976 265,663,068
Less Total Deductions 34,270,049 37,713,932 37,713,932
Total Taxable Value 208,552,418 229,797,044 227,949,136

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 234,483,793 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 227,949,136 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 234,483,793 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 227,949,136 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 242,073,793 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 234,483,793 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 227,949,136 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 234,483,793 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 227,949,136 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 242,073,793 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,534,657 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 7,590,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top