taxes Property Tax Assistance

2022 ISD Summary Worksheet

Muenster ISD (all splits)   Cooke County  

049-Cooke/Cooke County

049-902/Muenster ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 218,396,188 0.9830 222,173,131 218,396,188
B - MULTIFAMILY 1,261,613 N/A 1,261,613 1,261,613
C1 - VACANT LOTS 7,228,620 N/A 7,228,620 7,228,620
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,423,667 1.2679 9,009,569 11,423,667
D2 - FARM & RANCH IMP 6,395,799 N/A 6,395,799 6,395,799
E - NON-AG LAND AND IMPROVEMENTS 125,063,289 0.9747 128,309,520 125,063,289
F1 - COMMERCIAL REAL 33,575,600 0.9158 36,662,590 33,575,600
F2 - INDUSTRIAL REAL 222,788,267 N/A 222,788,267 222,788,267
G - ALL MINERALS 57,499,501 1.0109 56,879,514 57,499,501
J - ALL UTILITIES 21,745,854 N/A 21,745,854 21,745,854
L1 - COMMERCIAL PERSONAL 9,815,433 N/A 9,815,433 9,815,433
L2 - INDUSTRIAL PERSONAL 30,667,078 N/A 30,667,078 30,667,078
M1 - MOBILE HOMES 1,518,767 N/A 1,518,767 1,518,767
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 358,848 N/A 358,848 358,848
S - SPECIAL INVENTORY 667,044 N/A 667,044 667,044
Subtotal 748,405,568 0 755,481,647 748,405,568
Less Total Deductions 204,230,632 0 206,378,640 204,230,632
Total Taxable Value 544,174,936 0 549,103,007 544,174,936

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 556,454,640 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 544,174,936 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 556,454,640 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 544,174,936 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 565,194,640 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 654,556,317 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 642,276,613 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 654,556,317 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 642,276,613 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 663,296,317 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,279,704 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,740,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

049-902-02/Muenster ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 218,396,188 0.9830 222,173,131 218,396,188
B - MULTIFAMILY 1,261,613 N/A 1,261,613 1,261,613
C1 - VACANT LOTS 7,228,620 N/A 7,228,620 7,228,620
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,423,667 1.2679 9,009,569 11,423,667
D2 - FARM & RANCH IMP 6,395,799 N/A 6,395,799 6,395,799
E - NON-AG LAND AND IMPROVEMENTS 125,063,289 0.9747 128,309,520 125,063,289
F1 - COMMERCIAL REAL 33,575,600 0.9158 36,662,590 33,575,600
F2 - INDUSTRIAL REAL 222,788,267 N/A 222,788,267 222,788,267
G - ALL MINERALS 57,499,501 1.0109 56,879,514 57,499,501
J - ALL UTILITIES 21,745,854 N/A 21,745,854 21,745,854
L1 - COMMERCIAL PERSONAL 9,815,433 N/A 9,815,433 9,815,433
L2 - INDUSTRIAL PERSONAL 30,667,078 N/A 30,667,078 30,667,078
M1 - MOBILE HOMES 1,518,767 N/A 1,518,767 1,518,767
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 358,848 N/A 358,848 358,848
S - SPECIAL INVENTORY 667,044 N/A 667,044 667,044
Subtotal 748,405,568 755,481,647 748,405,568
Less Total Deductions 204,230,632 206,378,640 204,230,632
Total Taxable Value 544,174,936 549,103,007 544,174,936

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 556,454,640 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 544,174,936 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 556,454,640 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 544,174,936 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 565,194,640 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 654,556,317 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 642,276,613 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 654,556,317 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 642,276,613 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 663,296,317 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 12,279,704 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 8,740,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top