taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke/Cooke County

049-902/Muenster ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 218,396,188 0.9830 222,173,131 218,396,188
B - MULTIFAMILY 1,261,613 N/A 1,261,613 1,261,613
C1 - VACANT LOTS 7,228,620 N/A 7,228,620 7,228,620
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,423,667 1.2679 9,009,569 11,423,667
D2 - FARM & RANCH IMP 6,395,799 N/A 6,395,799 6,395,799
E - NON-AG LAND AND IMPROVEMENTS 125,063,289 0.9747 128,309,520 125,063,289
F1 - COMMERCIAL REAL 33,575,600 0.9158 36,662,590 33,575,600
F2 - INDUSTRIAL REAL 222,788,267 N/A 222,788,267 222,788,267
G - ALL MINERALS 57,499,501 1.0109 56,879,514 57,499,501
J - ALL UTILITIES 21,745,854 N/A 21,745,854 21,745,854
L1 - COMMERCIAL PERSONAL 9,815,433 N/A 9,815,433 9,815,433
L2 - INDUSTRIAL PERSONAL 30,667,078 N/A 30,667,078 30,667,078
M1 - MOBILE HOMES 1,518,767 N/A 1,518,767 1,518,767
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 358,848 N/A 358,848 358,848
S - SPECIAL INVENTORY 667,044 N/A 667,044 667,044
Subtotal 748,405,568 0 755,481,647 748,405,568
Less Total Deductions 204,230,632 0 206,378,640 204,230,632
Total Taxable Value 544,174,936 0 549,103,007 544,174,936

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
556,454,640 544,174,936 556,454,640 544,174,936 565,194,640


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
12,279,704 0 8,740,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
654,556,317 642,276,613 654,556,317 642,276,613 663,296,317

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

049-902-02/Muenster ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 218,396,188 0.9830 222,173,131 218,396,188
B - MULTIFAMILY 1,261,613 N/A 1,261,613 1,261,613
C1 - VACANT LOTS 7,228,620 N/A 7,228,620 7,228,620
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,423,667 1.2679 9,009,569 11,423,667
D2 - FARM & RANCH IMP 6,395,799 N/A 6,395,799 6,395,799
E - NON-AG LAND AND IMPROVEMENTS 125,063,289 0.9747 128,309,520 125,063,289
F1 - COMMERCIAL REAL 33,575,600 0.9158 36,662,590 33,575,600
F2 - INDUSTRIAL REAL 222,788,267 N/A 222,788,267 222,788,267
G - ALL MINERALS 57,499,501 1.0109 56,879,514 57,499,501
J - ALL UTILITIES 21,745,854 N/A 21,745,854 21,745,854
L1 - COMMERCIAL PERSONAL 9,815,433 N/A 9,815,433 9,815,433
L2 - INDUSTRIAL PERSONAL 30,667,078 N/A 30,667,078 30,667,078
M1 - MOBILE HOMES 1,518,767 N/A 1,518,767 1,518,767
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 358,848 N/A 358,848 358,848
S - SPECIAL INVENTORY 667,044 N/A 667,044 667,044
Subtotal 748,405,568 755,481,647 748,405,568
Less Total Deductions 204,230,632 206,378,640 204,230,632
Total Taxable Value 544,174,936 549,103,007 544,174,936

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
556,454,640 544,174,936 556,454,640 544,174,936 565,194,640


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
12,279,704 0 8,740,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
654,556,317 642,276,613 654,556,317 642,276,613 663,296,317

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement