taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke/Cooke County

049-905/Callisburg ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,043,976,539 0.9945 1,049,750,165 1,043,976,539
B - MULTIFAMILY 9,553,459 N/A 9,553,459 9,553,459
C1 - VACANT LOTS 15,924,062 N/A 15,924,062 15,924,062
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,778,584 1.2364 5,482,506 6,778,584
D2 - FARM & RANCH IMP 26,573,164 N/A 26,573,164 26,573,164
E - NON-AG LAND AND IMPROVEMENTS 406,088,875 1.0111 401,630,773 406,088,875
F1 - COMMERCIAL REAL 19,701,668 N/A 19,701,668 19,701,668
F2 - INDUSTRIAL REAL 508,769 N/A 508,769 508,769
G - ALL MINERALS 42,378,465 N/A 42,378,465 42,378,465
J - ALL UTILITIES 19,657,141 N/A 19,657,141 19,657,141
L1 - COMMERCIAL PERSONAL 8,727,977 N/A 8,727,977 8,727,977
L2 - INDUSTRIAL PERSONAL 3,364,511 N/A 3,364,511 3,364,511
M1 - MOBILE HOMES 19,175,086 N/A 19,175,086 19,175,086
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 816,430 N/A 816,430 816,430
S - SPECIAL INVENTORY 49,900 N/A 49,900 49,900
Subtotal 1,623,274,630 0 1,623,294,076 1,623,274,630
Less Total Deductions 388,724,575 0 391,817,768 388,724,575
Total Taxable Value 1,234,550,055 0 1,231,476,308 1,234,550,055

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,267,057,085 1,234,550,055 1,267,057,085 1,234,550,055 1,292,777,085


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
32,507,030 0 25,720,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,267,057,085 1,234,550,055 1,267,057,085 1,234,550,055 1,292,777,085

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

049-905-02/Callisburg ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,043,976,539 0.9945 1,049,750,165 1,043,976,539
B - MULTIFAMILY 9,553,459 N/A 9,553,459 9,553,459
C1 - VACANT LOTS 15,924,062 N/A 15,924,062 15,924,062
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,778,584 1.2364 5,482,506 6,778,584
D2 - FARM & RANCH IMP 26,573,164 N/A 26,573,164 26,573,164
E - NON-AG LAND AND IMPROVEMENTS 406,088,875 1.0111 401,630,773 406,088,875
F1 - COMMERCIAL REAL 19,701,668 N/A 19,701,668 19,701,668
F2 - INDUSTRIAL REAL 508,769 N/A 508,769 508,769
G - ALL MINERALS 42,378,465 N/A 42,378,465 42,378,465
J - ALL UTILITIES 19,657,141 N/A 19,657,141 19,657,141
L1 - COMMERCIAL PERSONAL 8,727,977 N/A 8,727,977 8,727,977
L2 - INDUSTRIAL PERSONAL 3,364,511 N/A 3,364,511 3,364,511
M1 - MOBILE HOMES 19,175,086 N/A 19,175,086 19,175,086
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 816,430 N/A 816,430 816,430
S - SPECIAL INVENTORY 49,900 N/A 49,900 49,900
Subtotal 1,623,274,630 1,623,294,076 1,623,274,630
Less Total Deductions 388,724,575 391,817,768 388,724,575
Total Taxable Value 1,234,550,055 1,231,476,308 1,234,550,055

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,267,057,085 1,234,550,055 1,267,057,085 1,234,550,055 1,292,777,085


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
32,507,030 0 25,720,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,267,057,085 1,234,550,055 1,267,057,085 1,234,550,055 1,292,777,085

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement