taxes Property Tax Assistance

2022 ISD Summary Worksheet

049-Cooke/Cooke County

049-905/Callisburg ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,043,976,539	0.9945	1,049,750,165	1,043,976,539
B - MULTIFAMILY	9,553,459	N/A	9,553,459	9,553,459
C1 - VACANT LOTS	15,924,062	N/A	15,924,062	15,924,062
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,778,584	1.2364	5,482,506	6,778,584
D2 - FARM & RANCH IMP	26,573,164	N/A	26,573,164	26,573,164
E - NON-AG LAND AND IMPROVEMENTS	406,088,875	1.0111	401,630,773	406,088,875
F1 - COMMERCIAL REAL	19,701,668	N/A	19,701,668	19,701,668
F2 - INDUSTRIAL REAL	508,769	N/A	508,769	508,769
G - ALL MINERALS	42,378,465	N/A	42,378,465	42,378,465
J - ALL UTILITIES	19,657,141	N/A	19,657,141	19,657,141
L1 - COMMERCIAL PERSONAL	8,727,977	N/A	8,727,977	8,727,977
L2 - INDUSTRIAL PERSONAL	3,364,511	N/A	3,364,511	3,364,511
M1 - MOBILE HOMES	19,175,086	N/A	19,175,086	19,175,086
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	816,430	N/A	816,430	816,430
S - SPECIAL INVENTORY	49,900	N/A	49,900	49,900
Subtotal	1,623,274,630	0	1,623,294,076	1,623,274,630
Less Total Deductions	388,724,575	0	391,817,768	388,724,575
Total Taxable Value	1,234,550,055	0	1,231,476,308	1,234,550,055

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,267,057,085	1,234,550,055	1,267,057,085	1,234,550,055	1,292,777,085

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
32,507,030	0	25,720,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,267,057,085	1,234,550,055	1,267,057,085	1,234,550,055	1,292,777,085

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

049-905-02/Callisburg ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,043,976,539	0.9945	1,049,750,165	1,043,976,539
B - MULTIFAMILY	9,553,459	N/A	9,553,459	9,553,459
C1 - VACANT LOTS	15,924,062	N/A	15,924,062	15,924,062
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,778,584	1.2364	5,482,506	6,778,584
D2 - FARM & RANCH IMP	26,573,164	N/A	26,573,164	26,573,164
E - NON-AG LAND AND IMPROVEMENTS	406,088,875	1.0111	401,630,773	406,088,875
F1 - COMMERCIAL REAL	19,701,668	N/A	19,701,668	19,701,668
F2 - INDUSTRIAL REAL	508,769	N/A	508,769	508,769
G - ALL MINERALS	42,378,465	N/A	42,378,465	42,378,465
J - ALL UTILITIES	19,657,141	N/A	19,657,141	19,657,141
L1 - COMMERCIAL PERSONAL	8,727,977	N/A	8,727,977	8,727,977
L2 - INDUSTRIAL PERSONAL	3,364,511	N/A	3,364,511	3,364,511
M1 - MOBILE HOMES	19,175,086	N/A	19,175,086	19,175,086
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	816,430	N/A	816,430	816,430
S - SPECIAL INVENTORY	49,900	N/A	49,900	49,900
Subtotal	1,623,274,630		1,623,294,076	1,623,274,630
Less Total Deductions	388,724,575		391,817,768	388,724,575
Total Taxable Value	1,234,550,055		1,231,476,308	1,234,550,055

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,267,057,085	1,234,550,055	1,267,057,085	1,234,550,055	1,292,777,085

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
32,507,030	0	25,720,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,267,057,085	1,234,550,055	1,267,057,085	1,234,550,055	1,292,777,085

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement