taxes Property Tax Assistance

2022 ISD Summary Worksheet

Walnut Bend ISD (all splits)   Cooke County  

049-Cooke/Cooke County

049-908/Walnut Bend ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,700,538 0.9215 6,186,151 5,700,538
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,094,401 N/A 1,094,401 1,094,401
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 963,493 1.1937 807,166 963,493
D2 - FARM & RANCH IMP 226,757 N/A 226,757 226,757
E - NON-AG LAND AND IMPROVEMENTS 7,592,755 0.9896 7,672,550 7,592,755
F1 - COMMERCIAL REAL 560,496 N/A 560,496 560,496
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 3,710,236 0.9874 3,757,582 3,710,236
J - ALL UTILITIES 1,146,693 N/A 1,146,693 1,146,693
L1 - COMMERCIAL PERSONAL 550,924 N/A 550,924 550,924
L2 - INDUSTRIAL PERSONAL 117,953 N/A 117,953 117,953
M1 - MOBILE HOMES 811,732 N/A 811,732 811,732
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 22,475,978 0 22,932,405 22,475,978
Less Total Deductions 3,826,366 0 4,170,648 3,826,366
Total Taxable Value 18,649,612 0 18,761,757 18,649,612

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 19,077,324 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 18,649,612 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 19,077,324 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 18,649,612 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 19,467,324 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 19,077,324 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 18,649,612 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 19,077,324 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 18,649,612 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 19,467,324 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 427,712 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 390,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

049-908-02/Walnut Bend ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,700,538 0.9215 6,186,151 5,700,538
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,094,401 N/A 1,094,401 1,094,401
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 963,493 1.1937 807,166 963,493
D2 - FARM & RANCH IMP 226,757 N/A 226,757 226,757
E - NON-AG LAND AND IMPROVEMENTS 7,592,755 0.9896 7,672,550 7,592,755
F1 - COMMERCIAL REAL 560,496 N/A 560,496 560,496
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 3,710,236 0.9874 3,757,582 3,710,236
J - ALL UTILITIES 1,146,693 N/A 1,146,693 1,146,693
L1 - COMMERCIAL PERSONAL 550,924 N/A 550,924 550,924
L2 - INDUSTRIAL PERSONAL 117,953 N/A 117,953 117,953
M1 - MOBILE HOMES 811,732 N/A 811,732 811,732
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 22,475,978 22,932,405 22,475,978
Less Total Deductions 3,826,366 4,170,648 3,826,366
Total Taxable Value 18,649,612 18,761,757 18,649,612

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 19,077,324 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 18,649,612 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 19,077,324 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 18,649,612 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 19,467,324 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 19,077,324 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 18,649,612 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 19,077,324 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 18,649,612 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 19,467,324 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 427,712 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 390,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top