taxes Property Tax Assistance

2022 ISD Summary Worksheet

059-Deaf Smith/Deaf Smith County

180-903/Adrian ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 317,110 N/A 317,110 317,110
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,000 N/A 1,000 1,000
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,485,142 N/A 19,485,142 19,485,142
D2 - FARM & RANCH IMP 1,352,152 N/A 1,352,152 1,352,152
E - NON-AG LAND AND IMPROVEMENTS 5,924,641 N/A 5,924,641 5,924,641
F1 - COMMERCIAL REAL 3,220 N/A 3,220 3,220
F2 - INDUSTRIAL REAL 470,200 N/A 470,200 470,200
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,434,660 N/A 1,434,660 1,434,660
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 28,988,125 0 28,988,125 28,988,125
Less Total Deductions 1,770,083 0 1,770,083 1,770,083
Total Taxable Value 27,218,042 0 27,218,042 27,218,042

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
27,479,820 27,218,042 27,479,820 27,218,042 27,669,820


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
261,778 0 190,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
27,479,820 27,218,042 27,479,820 27,218,042 27,669,820

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-Oldham/Oldham County

180-903/Adrian ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 4,521,521 0.9557 4,731,109 4,521,521
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 193,370 N/A 193,370 193,370
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,748,303 1.1841 11,610,628 13,748,303
D2 - FARM & RANCH IMP 1,693,910 0.9827 1,723,731 1,693,910
E - NON-AG LAND AND IMPROVEMENTS 3,790,171 0.8958 4,231,046 3,790,171
F1 - COMMERCIAL REAL 702,420 N/A 702,420 702,420
F2 - INDUSTRIAL REAL 172,827,200 N/A 172,827,200 172,827,200
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 4,158,220 0.8354 4,977,520 4,158,220
L1 - COMMERCIAL PERSONAL 905,520 1.0372 873,043 905,520
L2 - INDUSTRIAL PERSONAL 5,750 N/A 5,750 5,750
M1 - MOBILE HOMES 440,430 N/A 440,430 440,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 202,986,815 0 202,316,247 202,986,815
Less Total Deductions 165,216,673 0 165,345,560 165,216,673
Total Taxable Value 37,770,142 0 36,970,687 37,770,142

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
39,093,991 37,770,142 39,093,991 37,770,142 39,203,991


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,323,849 0 110,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
201,450,201 200,126,352 201,450,201 200,126,352 201,560,201

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-903-02/Adrian ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 4,838,631 0.9585 5,048,219 4,838,631
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 194,370 N/A 194,370 194,370
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 33,233,445 1.0687 31,095,770 33,233,445
D2 - FARM & RANCH IMP 3,046,062 0.9903 3,075,883 3,046,062
E - NON-AG LAND AND IMPROVEMENTS 9,714,812 0.9566 10,155,687 9,714,812
F1 - COMMERCIAL REAL 705,640 N/A 705,640 705,640
F2 - INDUSTRIAL REAL 173,297,400 N/A 173,297,400 173,297,400
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,592,880 0.8722 6,412,180 5,592,880
L1 - COMMERCIAL PERSONAL 905,520 1.0372 873,043 905,520
L2 - INDUSTRIAL PERSONAL 5,750 N/A 5,750 5,750
M1 - MOBILE HOMES 440,430 N/A 440,430 440,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 231,974,940 231,304,372 231,974,940
Less Total Deductions 166,986,756 167,115,643 166,986,756
Total Taxable Value 64,988,184 64,188,729 64,988,184

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
66,573,811 64,988,184 66,573,811 64,988,184 66,873,811


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,585,627 0 300,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
228,930,021 227,344,394 228,930,021 227,344,394 229,230,021

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement