taxes Property Tax Assistance

2022 ISD Summary Worksheet

Wildorado ISD (all splits)   Deaf Smith County   Oldham County   Potter County   Randall County  

059-Deaf Smith/Deaf Smith County

180-904/Wildorado ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 935,130 N/A 935,130 935,130
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,203,940 N/A 4,203,940 4,203,940
D2 - FARM & RANCH IMP 840,160 N/A 840,160 840,160
E - NON-AG LAND AND IMPROVEMENTS 8,330,650 N/A 8,330,650 8,330,650
F1 - COMMERCIAL REAL 6,800 N/A 6,800 6,800
F2 - INDUSTRIAL REAL 34,269,600 N/A 34,269,600 34,269,600
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 8,227,640 N/A 8,227,640 8,227,640
L1 - COMMERCIAL PERSONAL 130,640 N/A 130,640 130,640
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 56,944,560 0 56,944,560 56,944,560
Less Total Deductions 25,635,477 0 25,635,477 25,635,477
Total Taxable Value 31,309,083 0 31,309,083 31,309,083

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 31,691,943 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 31,309,083 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 31,691,943 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 31,309,083 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 31,971,943 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 55,144,143 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 54,761,283 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 55,144,143 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 54,761,283 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 55,424,143 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 382,860 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 280,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


180-Oldham/Oldham County

180-904/Wildorado ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,643,167 0.9434 5,981,733 5,643,167
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 279,080 N/A 279,080 279,080
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,899,840 1.2484 3,925,032 4,899,840
D2 - FARM & RANCH IMP 506,920 N/A 506,920 506,920
E - NON-AG LAND AND IMPROVEMENTS 3,201,038 1.0047 3,186,064 3,201,038
F1 - COMMERCIAL REAL 952,990 N/A 952,990 952,990
F2 - INDUSTRIAL REAL 172,422,490 N/A 172,422,490 172,422,490
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 10,405,910 0.8836 11,776,720 10,405,910
L1 - COMMERCIAL PERSONAL 3,961,390 0.9798 4,043,060 3,961,390
L2 - INDUSTRIAL PERSONAL 3,739,280 N/A 3,739,280 3,739,280
M1 - MOBILE HOMES 1,310,210 N/A 1,310,210 1,310,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,343 N/A 3,343 3,343
Subtotal 207,325,658 0 208,126,922 207,325,658
Less Total Deductions 49,265,237 0 49,429,502 49,265,237
Total Taxable Value 158,060,421 0 158,697,420 158,060,421

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 158,488,980 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 158,060,421 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 158,488,980 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 158,060,421 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 159,248,980 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 204,291,130 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 203,862,571 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 204,291,130 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 203,862,571 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 205,051,130 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 428,559 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 760,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


188-Potter-Randall/Randall County

180-904/Wildorado ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,474,910 N/A 1,474,910 1,474,910
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 6,095 N/A 6,095 6,095
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,153,412 N/A 1,153,412 1,153,412
D2 - FARM & RANCH IMP 79,505 N/A 79,505 79,505
E - NON-AG LAND AND IMPROVEMENTS 1,637,132 N/A 1,637,132 1,637,132
F1 - COMMERCIAL REAL 53,812 N/A 53,812 53,812
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 670,760 N/A 670,760 670,760
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 5,075,626 0 5,075,626 5,075,626
Less Total Deductions 1,142,866 0 1,142,866 1,142,866
Total Taxable Value 3,932,760 0 3,932,760 3,932,760

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 4,022,760 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,932,760 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 4,022,760 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,932,760 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 4,082,760 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 4,022,760 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,932,760 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 4,022,760 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,932,760 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 4,082,760 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 90,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


180-904-02/Wildorado ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 8,053,207 0.9597 8,391,773 8,053,207
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 285,175 N/A 285,175 285,175
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,257,192 1.1050 9,282,384 10,257,192
D2 - FARM & RANCH IMP 1,426,585 N/A 1,426,585 1,426,585
E - NON-AG LAND AND IMPROVEMENTS 13,168,820 1.0011 13,153,846 13,168,820
F1 - COMMERCIAL REAL 1,013,602 N/A 1,013,602 1,013,602
F2 - INDUSTRIAL REAL 206,692,090 N/A 206,692,090 206,692,090
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 19,304,310 0.9337 20,675,120 19,304,310
L1 - COMMERCIAL PERSONAL 4,092,030 0.9804 4,173,700 4,092,030
L2 - INDUSTRIAL PERSONAL 3,739,280 N/A 3,739,280 3,739,280
M1 - MOBILE HOMES 1,310,210 N/A 1,310,210 1,310,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 3,343 N/A 3,343 3,343
Subtotal 269,345,844 270,147,108 269,345,844
Less Total Deductions 76,043,580 76,207,845 76,043,580
Total Taxable Value 193,302,264 193,939,263 193,302,264

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 194,203,683 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 193,302,264 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 194,203,683 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 193,302,264 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 195,303,683 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 263,458,033 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 262,556,614 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 263,458,033 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 262,556,614 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 264,558,033 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 901,419 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,100,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top