taxes Property Tax Assistance

2022 ISD Summary Worksheet

030-Callahan/Callahan County

067-902/Cisco ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 142,890 N/A 142,890 142,890
D2 - FARM & RANCH IMP 75,250 N/A 75,250 75,250
E - NON-AG LAND AND IMPROVEMENTS 671,900 N/A 671,900 671,900
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 13,849 N/A 13,849 13,849
J - ALL UTILITIES 1,694,560 N/A 1,694,560 1,694,560
L1 - COMMERCIAL PERSONAL 220 N/A 220 220
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,598,669 0 2,598,669 2,598,669
Less Total Deductions 131,190 0 131,190 131,190
Total Taxable Value 2,467,479 0 2,467,479 2,467,479

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
2,481,049 2,467,479 2,481,049 2,467,479 2,511,049


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
13,570 0 30,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
2,481,049 2,467,479 2,481,049 2,467,479 2,511,049

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

067-Eastland/Eastland County

067-902/Cisco ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 159,138,310 0.9799 162,402,602 159,138,310
B - MULTIFAMILY 6,511,670 N/A 6,511,670 6,511,670
C1 - VACANT LOTS 8,530,820 N/A 8,530,820 8,530,820
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,734,664 0.8137 13,192,095 10,734,664
D2 - FARM & RANCH IMP 10,814,380 N/A 10,814,380 10,814,380
E - NON-AG LAND AND IMPROVEMENTS 164,377,530 0.9537 172,357,691 164,377,530
F1 - COMMERCIAL REAL 51,254,790 0.9980 51,357,505 51,254,790
F2 - INDUSTRIAL REAL 27,262,270 N/A 27,262,270 27,262,270
G - ALL MINERALS 4,940,460 N/A 4,940,460 4,940,460
J - ALL UTILITIES 169,213,190 0.9788 172,878,208 169,213,190
L1 - COMMERCIAL PERSONAL 27,059,200 N/A 27,059,200 27,059,200
L2 - INDUSTRIAL PERSONAL 198,099,170 N/A 198,099,170 198,099,170
M1 - MOBILE HOMES 9,489,370 N/A 9,489,370 9,489,370
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 76,250 N/A 76,250 76,250
Subtotal 847,502,074 0 864,971,691 847,502,074
Less Total Deductions 124,266,071 0 126,169,505 124,266,071
Total Taxable Value 723,236,003 0 738,802,186 723,236,003

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
736,998,523 723,236,003 736,998,523 723,236,003 750,268,523


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
13,762,520 0 13,270,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
736,998,523 723,236,003 736,998,523 723,236,003 750,268,523

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

067-902-02/Cisco ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 159,138,310 0.9799 162,402,602 159,138,310
B - MULTIFAMILY 6,511,670 N/A 6,511,670 6,511,670
C1 - VACANT LOTS 8,530,820 N/A 8,530,820 8,530,820
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,877,554 0.8157 13,334,985 10,877,554
D2 - FARM & RANCH IMP 10,889,630 N/A 10,889,630 10,889,630
E - NON-AG LAND AND IMPROVEMENTS 165,049,430 0.9539 173,029,591 165,049,430
F1 - COMMERCIAL REAL 51,254,790 0.9980 51,357,505 51,254,790
F2 - INDUSTRIAL REAL 27,262,270 N/A 27,262,270 27,262,270
G - ALL MINERALS 4,954,309 N/A 4,954,309 4,954,309
J - ALL UTILITIES 170,907,750 0.9790 174,572,768 170,907,750
L1 - COMMERCIAL PERSONAL 27,059,420 N/A 27,059,420 27,059,420
L2 - INDUSTRIAL PERSONAL 198,099,170 N/A 198,099,170 198,099,170
M1 - MOBILE HOMES 9,489,370 N/A 9,489,370 9,489,370
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 76,250 N/A 76,250 76,250
Subtotal 850,100,743 867,570,360 850,100,743
Less Total Deductions 124,397,261 126,300,695 124,397,261
Total Taxable Value 725,703,482 741,269,665 725,703,482

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
739,479,572 725,703,482 739,479,572 725,703,482 752,779,572


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
13,776,090 0 13,300,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
739,479,572 725,703,482 739,479,572 725,703,482 752,779,572

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement