taxes Property Tax Assistance

2022 ISD Summary Worksheet

Frost ISD (all splits)   Ellis County   Hill County   Navarro County  

070-Ellis/Ellis County

175-905/Frost ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 213,177 N/A 213,177 213,177
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 765,518 N/A 765,518 765,518
D2 - FARM & RANCH IMP 50,561 N/A 50,561 50,561
E - NON-AG LAND AND IMPROVEMENTS 2,626,942 N/A 2,626,942 2,626,942
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,830,992 N/A 2,830,992 2,830,992
L1 - COMMERCIAL PERSONAL 930,764 N/A 930,764 930,764
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 24,146 N/A 24,146 24,146
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,442,100 0 7,442,100 7,442,100
Less Total Deductions 1,047,246 0 1,047,246 1,047,246
Total Taxable Value 6,394,854 0 6,394,854 6,394,854

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 6,484,854 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,394,854 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 6,484,854 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,394,854 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,544,854 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 6,484,854 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,394,854 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 6,484,854 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,394,854 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,544,854 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 90,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


109-Hill/Hill County

175-905/Frost ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,868,160 N/A 5,868,160 5,868,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 175,640 N/A 175,640 175,640
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,381,160 N/A 1,381,160 1,381,160
D2 - FARM & RANCH IMP 854,660 N/A 854,660 854,660
E - NON-AG LAND AND IMPROVEMENTS 6,540,400 N/A 6,540,400 6,540,400
F1 - COMMERCIAL REAL 100,690 N/A 100,690 100,690
F2 - INDUSTRIAL REAL 293,820 N/A 293,820 293,820
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 3,545,950 N/A 3,545,950 3,545,950
L1 - COMMERCIAL PERSONAL 75,500 N/A 75,500 75,500
L2 - INDUSTRIAL PERSONAL 501,890 N/A 501,890 501,890
M1 - MOBILE HOMES 182,430 N/A 182,430 182,430
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 19,520,300 0 19,520,300 19,520,300
Less Total Deductions 4,017,337 0 4,017,337 4,017,337
Total Taxable Value 15,502,963 0 15,502,963 15,502,963

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 16,103,811 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 15,502,963 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 16,103,811 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 15,502,963 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 16,623,811 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 16,103,811 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 15,502,963 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 16,103,811 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 15,502,963 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 16,623,811 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 600,848 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 520,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-Navarro/Navarro County

175-905/Frost ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 37,814,900 N/A 37,814,900 37,814,900
B - MULTIFAMILY 481,250 N/A 481,250 481,250
C1 - VACANT LOTS 2,601,750 N/A 2,601,750 2,601,750
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,596,543 N/A 6,596,543 6,596,543
D2 - FARM & RANCH IMP 1,172,800 N/A 1,172,800 1,172,800
E - NON-AG LAND AND IMPROVEMENTS 65,816,110 N/A 65,816,110 65,816,110
F1 - COMMERCIAL REAL 2,202,070 N/A 2,202,070 2,202,070
F2 - INDUSTRIAL REAL 2,509,480 N/A 2,509,480 2,509,480
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 132,118,110 N/A 132,118,110 132,118,110
L1 - COMMERCIAL PERSONAL 1,423,270 N/A 1,423,270 1,423,270
L2 - INDUSTRIAL PERSONAL 7,826,070 N/A 7,826,070 7,826,070
M1 - MOBILE HOMES 4,256,600 N/A 4,256,600 4,256,600
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 264,818,953 0 264,818,953 264,818,953
Less Total Deductions 27,754,610 0 27,754,610 27,754,610
Total Taxable Value 237,064,343 0 237,064,343 237,064,343

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 241,438,020 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 237,064,343 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 241,438,020 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 237,064,343 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 245,598,020 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 241,438,020 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 237,064,343 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 241,438,020 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 237,064,343 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 245,598,020 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,373,677 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,160,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


175-905-02/Frost ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 43,896,237 N/A 43,896,237 43,896,237
B - MULTIFAMILY 481,250 N/A 481,250 481,250
C1 - VACANT LOTS 2,777,390 N/A 2,777,390 2,777,390
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,743,221 N/A 8,743,221 8,743,221
D2 - FARM & RANCH IMP 2,078,021 N/A 2,078,021 2,078,021
E - NON-AG LAND AND IMPROVEMENTS 74,983,452 N/A 74,983,452 74,983,452
F1 - COMMERCIAL REAL 2,302,760 N/A 2,302,760 2,302,760
F2 - INDUSTRIAL REAL 2,803,300 N/A 2,803,300 2,803,300
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 138,495,052 N/A 138,495,052 138,495,052
L1 - COMMERCIAL PERSONAL 2,429,534 N/A 2,429,534 2,429,534
L2 - INDUSTRIAL PERSONAL 8,327,960 N/A 8,327,960 8,327,960
M1 - MOBILE HOMES 4,463,176 N/A 4,463,176 4,463,176
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 291,781,353 291,781,353 291,781,353
Less Total Deductions 32,819,193 32,819,193 32,819,193
Total Taxable Value 258,962,160 258,962,160 258,962,160

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 264,026,685 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 258,962,160 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 264,026,685 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 258,962,160 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 268,766,685 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 264,026,685 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 258,962,160 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 264,026,685 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 258,962,160 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 268,766,685 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,064,525 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,740,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top