taxes Property Tax Assistance

2022 ISD Summary Worksheet

071-El Paso/El Paso County

071-903/Fabens ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 186,296,522 0.9651 193,033,387 186,296,522
B - MULTIFAMILY 7,724,777 N/A 7,724,777 7,724,777
C1 - VACANT LOTS 4,541,162 N/A 4,541,162 4,541,162
C2 - COLONIA LOTS 5,710 N/A 5,710 5,710
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,756,590 1.0596 12,038,836 12,756,590
D2 - FARM & RANCH IMP 1,170,490 N/A 1,170,490 1,170,490
E - NON-AG LAND AND IMPROVEMENTS 32,888,640 0.9605 34,241,166 32,888,640
F1 - COMMERCIAL REAL 26,525,925 0.9753 27,197,708 26,525,925
F2 - INDUSTRIAL REAL 4,862,524 N/A 4,862,524 4,862,524
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 30,798,258 N/A 30,798,258 30,798,258
L1 - COMMERCIAL PERSONAL 33,619,248 1.0330 32,545,255 33,619,248
L2 - INDUSTRIAL PERSONAL 387,460 N/A 387,460 387,460
M1 - MOBILE HOMES 13,109,064 N/A 13,109,064 13,109,064
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 91,256 N/A 91,256 91,256
S - SPECIAL INVENTORY 14,484 N/A 14,484 14,484
Subtotal 354,792,110 0 361,761,537 354,792,110
Less Total Deductions 110,875,914 0 113,811,338 110,875,914
Total Taxable Value 243,916,196 0 247,950,199 243,916,196

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
254,357,426 243,916,196 254,357,426 243,916,196 268,647,426


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
10,441,230 0 14,290,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
254,357,426 243,916,196 254,357,426 243,916,196 268,647,426

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

071-903-02/Fabens ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 186,296,522 0.9651 193,033,387 186,296,522
B - MULTIFAMILY 7,724,777 N/A 7,724,777 7,724,777
C1 - VACANT LOTS 4,541,162 N/A 4,541,162 4,541,162
C2 - COLONIA LOTS 5,710 N/A 5,710 5,710
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,756,590 1.0596 12,038,836 12,756,590
D2 - FARM & RANCH IMP 1,170,490 N/A 1,170,490 1,170,490
E - NON-AG LAND AND IMPROVEMENTS 32,888,640 0.9605 34,241,166 32,888,640
F1 - COMMERCIAL REAL 26,525,925 0.9753 27,197,708 26,525,925
F2 - INDUSTRIAL REAL 4,862,524 N/A 4,862,524 4,862,524
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 30,798,258 N/A 30,798,258 30,798,258
L1 - COMMERCIAL PERSONAL 33,619,248 1.0330 32,545,255 33,619,248
L2 - INDUSTRIAL PERSONAL 387,460 N/A 387,460 387,460
M1 - MOBILE HOMES 13,109,064 N/A 13,109,064 13,109,064
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 91,256 N/A 91,256 91,256
S - SPECIAL INVENTORY 14,484 N/A 14,484 14,484
Subtotal 354,792,110 361,761,537 354,792,110
Less Total Deductions 110,875,914 113,811,338 110,875,914
Total Taxable Value 243,916,196 247,950,199 243,916,196

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
254,357,426 243,916,196 254,357,426 243,916,196 268,647,426


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
10,441,230 0 14,290,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
254,357,426 243,916,196 254,357,426 243,916,196 268,647,426

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement