taxes Property Tax Assistance

2022 ISD Summary Worksheet

047-Comanche/Comanche County

047-902/De Leon ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 128,393,043 0.7878 162,976,698 128,393,043
B - MULTIFAMILY 173,110 N/A 173,110 173,110
C1 - VACANT LOTS 3,264,290 N/A 3,264,290 3,264,290
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,428,200 0.9399 14,286,666 13,428,200
D2 - FARM & RANCH IMP 13,459,076 N/A 13,459,076 13,459,076
E - NON-AG LAND AND IMPROVEMENTS 133,069,131 0.7395 179,944,734 133,069,131
F1 - COMMERCIAL REAL 16,754,981 0.9849 17,011,860 16,754,981
F2 - INDUSTRIAL REAL 6,262,100 N/A 6,262,100 6,262,100
G - ALL MINERALS 2,724,127 N/A 2,724,127 2,724,127
J - ALL UTILITIES 21,436,320 0.9056 23,670,848 21,436,320
L1 - COMMERCIAL PERSONAL 6,678,650 N/A 6,678,650 6,678,650
L2 - INDUSTRIAL PERSONAL 17,857,740 N/A 17,857,740 17,857,740
M1 - MOBILE HOMES 2,159,270 N/A 2,159,270 2,159,270
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 437,560 N/A 437,560 437,560
Subtotal 366,097,598 0 450,906,729 366,097,598
Less Total Deductions 109,240,564 0 138,956,546 109,240,564
Total Taxable Value 256,857,034 0 311,950,183 256,857,034

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
268,946,015 256,857,034 268,946,015 256,857,034 281,376,015


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
12,088,981 0 12,430,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
268,946,015 256,857,034 268,946,015 256,857,034 281,376,015

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

067-Eastland/Eastland County

047-902/De Leon ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 3,695,090 N/A 3,695,090 3,695,090
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 64,940 N/A 64,940 64,940
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,872,075 N/A 1,872,075 1,872,075
D2 - FARM & RANCH IMP 1,283,720 N/A 1,283,720 1,283,720
E - NON-AG LAND AND IMPROVEMENTS 20,144,940 N/A 20,144,940 20,144,940
F1 - COMMERCIAL REAL 727,240 N/A 727,240 727,240
F2 - INDUSTRIAL REAL 99,190 N/A 99,190 99,190
G - ALL MINERALS 260,560 N/A 260,560 260,560
J - ALL UTILITIES 4,783,190 N/A 4,783,190 4,783,190
L1 - COMMERCIAL PERSONAL 475,630 N/A 475,630 475,630
L2 - INDUSTRIAL PERSONAL 613,730 N/A 613,730 613,730
M1 - MOBILE HOMES 1,006,940 N/A 1,006,940 1,006,940
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 35,027,245 0 35,027,245 35,027,245
Less Total Deductions 6,769,588 0 6,769,588 6,769,588
Total Taxable Value 28,257,657 0 28,257,657 28,257,657

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
29,158,127 28,257,657 29,158,127 28,257,657 29,868,127


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
900,470 0 710,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
29,158,127 28,257,657 29,158,127 28,257,657 29,868,127

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-Erath/Erath County

047-902/De Leon ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 468,200 N/A 468,200 468,200
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 933,900 N/A 933,900 933,900
D2 - FARM & RANCH IMP 325,780 N/A 325,780 325,780
E - NON-AG LAND AND IMPROVEMENTS 6,109,770 N/A 6,109,770 6,109,770
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 62,500 N/A 62,500 62,500
J - ALL UTILITIES 3,000,540 N/A 3,000,540 3,000,540
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 44,590 N/A 44,590 44,590
M1 - MOBILE HOMES 21,170 N/A 21,170 21,170
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 10,966,450 0 10,966,450 10,966,450
Less Total Deductions 1,831,046 0 1,831,046 1,831,046
Total Taxable Value 9,135,404 0 9,135,404 9,135,404

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
9,375,460 9,135,404 9,375,460 9,135,404 9,585,460


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
240,056 0 210,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
9,375,460 9,135,404 9,375,460 9,135,404 9,585,460

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

047-902-02/De Leon ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 132,556,333 0.7931 167,139,988 132,556,333
B - MULTIFAMILY 173,110 N/A 173,110 173,110
C1 - VACANT LOTS 3,329,230 N/A 3,329,230 3,329,230
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,234,175 0.9498 17,092,641 16,234,175
D2 - FARM & RANCH IMP 15,068,576 N/A 15,068,576 15,068,576
E - NON-AG LAND AND IMPROVEMENTS 159,323,841 0.7727 206,199,444 159,323,841
F1 - COMMERCIAL REAL 17,482,221 0.9855 17,739,100 17,482,221
F2 - INDUSTRIAL REAL 6,361,290 N/A 6,361,290 6,361,290
G - ALL MINERALS 3,047,187 N/A 3,047,187 3,047,187
J - ALL UTILITIES 29,220,050 0.9290 31,454,578 29,220,050
L1 - COMMERCIAL PERSONAL 7,154,280 N/A 7,154,280 7,154,280
L2 - INDUSTRIAL PERSONAL 18,516,060 N/A 18,516,060 18,516,060
M1 - MOBILE HOMES 3,187,380 N/A 3,187,380 3,187,380
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 437,560 N/A 437,560 437,560
Subtotal 412,091,293 496,900,424 412,091,293
Less Total Deductions 117,841,198 147,557,180 117,841,198
Total Taxable Value 294,250,095 349,343,244 294,250,095

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
307,479,602 294,250,095 307,479,602 294,250,095 320,829,602


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
13,229,507 0 13,350,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
307,479,602 294,250,095 307,479,602 294,250,095 320,829,602

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement