taxes Property Tax Assistance

2022 ISD Summary Worksheet

028-Caldwell/Caldwell County

089-905/Waelder ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 836,500 N/A 836,500 836,500
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 55,970 N/A 55,970 55,970
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,268,050 1.1362 1,116,041 1,268,050
D2 - FARM & RANCH IMP 2,052,047 N/A 2,052,047 2,052,047
E - NON-AG LAND AND IMPROVEMENTS 32,947,875 0.9990 32,980,856 32,947,875
F1 - COMMERCIAL REAL 576,510 N/A 576,510 576,510
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 12,883,820 0.4257 30,265,022 12,883,820
L1 - COMMERCIAL PERSONAL 59,320 N/A 59,320 59,320
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 951,110 N/A 951,110 951,110
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 51,631,202 0 68,893,376 51,631,202
Less Total Deductions 6,598,523 0 6,598,523 6,598,523
Total Taxable Value 45,032,679 0 62,294,853 45,032,679

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
45,565,066 45,032,679 45,565,066 45,032,679 46,105,066


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
532,387 0 540,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
45,565,066 45,032,679 45,565,066 45,032,679 46,105,066

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

089-Gonzales/Gonzales County

089-905/Waelder ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 23,494,140 0.9929 23,662,141 23,494,140
B - MULTIFAMILY 615,890 N/A 615,890 615,890
C1 - VACANT LOTS 1,685,560 N/A 1,685,560 1,685,560
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,429,129 0.9891 8,522,108 8,429,129
D2 - FARM & RANCH IMP 28,665,140 1.0483 27,344,405 28,665,140
E - NON-AG LAND AND IMPROVEMENTS 89,036,560 0.9061 98,263,503 89,036,560
F1 - COMMERCIAL REAL 3,639,770 N/A 3,639,770 3,639,770
F2 - INDUSTRIAL REAL 13,221,220 N/A 13,221,220 13,221,220
G - ALL MINERALS 13,448,380 N/A 13,448,380 13,448,380
J - ALL UTILITIES 71,264,200 0.9318 76,480,146 71,264,200
L1 - COMMERCIAL PERSONAL 1,107,530 N/A 1,107,530 1,107,530
L2 - INDUSTRIAL PERSONAL 15,955,140 N/A 15,955,140 15,955,140
M1 - MOBILE HOMES 10,761,460 N/A 10,761,460 10,761,460
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 455,690 N/A 455,690 455,690
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 281,779,809 0 295,162,943 281,779,809
Less Total Deductions 20,174,474 0 20,302,412 20,174,474
Total Taxable Value 261,605,335 0 274,860,531 261,605,335

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
264,588,025 261,605,335 264,588,025 261,605,335 267,858,025


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
2,982,690 0 3,270,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
264,588,025 261,605,335 264,588,025 261,605,335 267,858,025

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

089-905-02/Waelder ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 24,330,640 0.9931 24,498,641 24,330,640
B - MULTIFAMILY 615,890 N/A 615,890 615,890
C1 - VACANT LOTS 1,741,530 N/A 1,741,530 1,741,530
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,697,179 1.0061 9,638,149 9,697,179
D2 - FARM & RANCH IMP 30,717,187 1.0449 29,396,452 30,717,187
E - NON-AG LAND AND IMPROVEMENTS 121,984,435 0.9294 131,244,359 121,984,435
F1 - COMMERCIAL REAL 4,216,280 N/A 4,216,280 4,216,280
F2 - INDUSTRIAL REAL 13,221,220 N/A 13,221,220 13,221,220
G - ALL MINERALS 13,448,380 N/A 13,448,380 13,448,380
J - ALL UTILITIES 84,148,020 0.7883 106,745,168 84,148,020
L1 - COMMERCIAL PERSONAL 1,166,850 N/A 1,166,850 1,166,850
L2 - INDUSTRIAL PERSONAL 15,955,140 N/A 15,955,140 15,955,140
M1 - MOBILE HOMES 11,712,570 N/A 11,712,570 11,712,570
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 455,690 N/A 455,690 455,690
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 333,411,011 364,056,319 333,411,011
Less Total Deductions 26,772,997 26,900,935 26,772,997
Total Taxable Value 306,638,014 337,155,384 306,638,014

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
310,153,091 306,638,014 310,153,091 306,638,014 313,963,091


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
3,515,077 0 3,810,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
310,153,091 306,638,014 310,153,091 306,638,014 313,963,091

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement