taxes Property Tax Assistance

2022 ISD Summary Worksheet

Prairie Lea ISD (all splits)   Caldwell County   Guadalupe County  

028-Caldwell/Caldwell County

028-906/Prairie Lea ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 36,808,295 1.2854 28,635,674 36,808,295
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,686,712 N/A 3,686,712 3,686,712
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,430,720 1.1231 1,273,855 1,430,720
D2 - FARM & RANCH IMP 2,922,609 N/A 2,922,609 2,922,609
E - NON-AG LAND AND IMPROVEMENTS 99,443,027 0.9840 101,059,987 99,443,027
F1 - COMMERCIAL REAL 9,701,706 0.9716 9,985,288 9,701,706
F2 - INDUSTRIAL REAL 1,743,000 N/A 1,743,000 1,743,000
G - ALL MINERALS 25,536,814 1.0035 25,447,747 25,536,814
J - ALL UTILITIES 9,264,690 N/A 9,264,690 9,264,690
L1 - COMMERCIAL PERSONAL 1,917,490 N/A 1,917,490 1,917,490
L2 - INDUSTRIAL PERSONAL 2,618,670 N/A 2,618,670 2,618,670
M1 - MOBILE HOMES 3,208,810 N/A 3,208,810 3,208,810
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 198,282,543 0 191,764,532 198,282,543
Less Total Deductions 31,872,425 0 24,759,974 31,872,425
Total Taxable Value 166,410,118 0 167,004,558 166,410,118

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 169,364,441 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 166,410,118 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 169,364,441 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 166,410,118 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 172,244,441 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 169,364,441 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 166,410,118 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 169,364,441 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 166,410,118 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 172,244,441 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,954,323 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,880,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


094-Guadalupe/Guadalupe County

028-906/Prairie Lea ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 10,198,314 1.1510 8,860,394 10,198,314
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 363,461 N/A 363,461 363,461
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 369,967 1.3292 278,335 369,967
D2 - FARM & RANCH IMP 180,453 N/A 180,453 180,453
E - NON-AG LAND AND IMPROVEMENTS 4,528,915 0.9624 4,705,855 4,528,915
F1 - COMMERCIAL REAL 580,167 N/A 580,167 580,167
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 36,932,364 1.0284 35,912,450 36,932,364
J - ALL UTILITIES 1,045,561 N/A 1,045,561 1,045,561
L1 - COMMERCIAL PERSONAL 155,000 N/A 155,000 155,000
L2 - INDUSTRIAL PERSONAL 1,065 N/A 1,065 1,065
M1 - MOBILE HOMES 35,548 N/A 35,548 35,548
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 54,390,815 0 52,118,289 54,390,815
Less Total Deductions 3,908,865 0 3,282,048 3,908,865
Total Taxable Value 50,481,950 0 48,836,241 50,481,950

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 50,791,950 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 50,481,950 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 50,791,950 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 50,481,950 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 51,011,950 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 50,791,950 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 50,481,950 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 50,791,950 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 50,481,950 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 51,011,950 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 310,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 220,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


028-906-02/Prairie Lea ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 47,006,609 1.2536 37,496,068 47,006,609
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 4,050,173 N/A 4,050,173 4,050,173
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,800,687 1.1601 1,552,190 1,800,687
D2 - FARM & RANCH IMP 3,103,062 N/A 3,103,062 3,103,062
E - NON-AG LAND AND IMPROVEMENTS 103,971,942 0.9830 105,765,842 103,971,942
F1 - COMMERCIAL REAL 10,281,873 0.9732 10,565,455 10,281,873
F2 - INDUSTRIAL REAL 1,743,000 N/A 1,743,000 1,743,000
G - ALL MINERALS 62,469,178 1.0181 61,360,197 62,469,178
J - ALL UTILITIES 10,310,251 N/A 10,310,251 10,310,251
L1 - COMMERCIAL PERSONAL 2,072,490 N/A 2,072,490 2,072,490
L2 - INDUSTRIAL PERSONAL 2,619,735 N/A 2,619,735 2,619,735
M1 - MOBILE HOMES 3,244,358 N/A 3,244,358 3,244,358
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 252,673,358 243,882,821 252,673,358
Less Total Deductions 35,781,290 28,042,022 35,781,290
Total Taxable Value 216,892,068 215,840,799 216,892,068

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 220,156,391 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 216,892,068 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 220,156,391 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 216,892,068 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 223,256,391 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 220,156,391 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 216,892,068 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 220,156,391 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 216,892,068 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 223,256,391 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,264,323 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,100,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top