Top navigation skipped
ceiling reduction
2022 ISD Summary Worksheet
046-Comal/Comal County
046-901/New Braunfels ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 6,293,970,971 | 0.9578 | 6,571,278,942 | 6,293,970,971 |
| B - MULTIFAMILY | 379,817,310 | 0.9390 | 404,491,278 | 379,817,310 |
| C1 - VACANT LOTS | 224,820,707 | N/A | 224,820,707 | 224,820,707 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,012,369 | 1.0314 | 1,951,128 | 2,012,369 |
| D2 - FARM & RANCH IMP | 2,738,022 | N/A | 2,738,022 | 2,738,022 |
| E - NON-AG LAND AND IMPROVEMENTS | 204,979,283 | N/A | 204,979,283 | 204,979,283 |
| F1 - COMMERCIAL REAL | 1,138,579,803 | 1.0349 | 1,100,183,402 | 1,138,579,803 |
| F2 - INDUSTRIAL REAL | 41,974,185 | N/A | 41,974,185 | 41,974,185 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 22,039,300 | N/A | 22,039,300 | 22,039,300 |
| L1 - COMMERCIAL PERSONAL | 213,153,810 | N/A | 213,153,810 | 213,153,810 |
| L2 - INDUSTRIAL PERSONAL | 32,331,673 | N/A | 32,331,673 | 32,331,673 |
| M1 - MOBILE HOMES | 6,866,304 | N/A | 6,866,304 | 6,866,304 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 25,827,881 | N/A | 25,827,881 | 25,827,881 |
| S - SPECIAL INVENTORY | 41,550,330 | N/A | 41,550,330 | 41,550,330 |
| Subtotal | 8,630,661,948 | 0 | 8,894,186,245 | 8,630,661,948 |
| Less Total Deductions | 2,062,073,677 | 0 | 2,172,897,113 | 2,062,073,677 |
| Total Taxable Value | 6,568,588,271 | 0 | 6,721,289,132 | 6,568,588,271 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 6,715,866,330 | 6,568,588,271 | 6,715,866,330 | 6,568,588,271 | 6,823,506,330 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 147,278,059 | 0 | 107,640,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 6,715,866,330 | 6,568,588,271 | 6,715,866,330 | 6,568,588,271 | 6,823,506,330 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
094-Guadalupe/Guadalupe County
046-901/New Braunfels ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 2,512,339,732 | 1.0465 | 2,400,706,863 | 2,512,339,732 |
| B - MULTIFAMILY | 57,115,108 | N/A | 57,115,108 | 57,115,108 |
| C1 - VACANT LOTS | 13,868,386 | N/A | 13,868,386 | 13,868,386 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 456,662 | 1.3896 | 328,623 | 456,662 |
| D2 - FARM & RANCH IMP | 396,614 | N/A | 396,614 | 396,614 |
| E - NON-AG LAND AND IMPROVEMENTS | 31,541,588 | N/A | 31,541,588 | 31,541,588 |
| F1 - COMMERCIAL REAL | 41,085,202 | N/A | 41,085,202 | 41,085,202 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 8,661,382 | N/A | 8,661,382 | 8,661,382 |
| L1 - COMMERCIAL PERSONAL | 6,248,085 | N/A | 6,248,085 | 6,248,085 |
| L2 - INDUSTRIAL PERSONAL | 1,260,784 | N/A | 1,260,784 | 1,260,784 |
| M1 - MOBILE HOMES | 7,977,461 | N/A | 7,977,461 | 7,977,461 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 36,600,834 | N/A | 36,600,834 | 36,600,834 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 2,717,551,838 | 0 | 2,605,790,930 | 2,717,551,838 |
| Less Total Deductions | 682,366,690 | 0 | 660,297,565 | 682,366,690 |
| Total Taxable Value | 2,035,185,148 | 0 | 1,945,493,365 | 2,035,185,148 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 2,109,335,824 | 2,035,185,148 | 2,109,335,824 | 2,035,185,148 | 2,163,785,824 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 74,150,676 | 0 | 54,450,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 2,109,335,824 | 2,035,185,148 | 2,109,335,824 | 2,035,185,148 | 2,163,785,824 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
046-901-02/New Braunfels ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 8,806,310,703 | 0.9815 | 8,971,985,805 | 8,806,310,703 |
| B - MULTIFAMILY | 436,932,418 | 0.9465 | 461,606,386 | 436,932,418 |
| C1 - VACANT LOTS | 238,689,093 | N/A | 238,689,093 | 238,689,093 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,469,031 | 1.0830 | 2,279,751 | 2,469,031 |
| D2 - FARM & RANCH IMP | 3,134,636 | N/A | 3,134,636 | 3,134,636 |
| E - NON-AG LAND AND IMPROVEMENTS | 236,520,871 | N/A | 236,520,871 | 236,520,871 |
| F1 - COMMERCIAL REAL | 1,179,665,005 | 1.0336 | 1,141,268,604 | 1,179,665,005 |
| F2 - INDUSTRIAL REAL | 41,974,185 | N/A | 41,974,185 | 41,974,185 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 30,700,682 | N/A | 30,700,682 | 30,700,682 |
| L1 - COMMERCIAL PERSONAL | 219,401,895 | N/A | 219,401,895 | 219,401,895 |
| L2 - INDUSTRIAL PERSONAL | 33,592,457 | N/A | 33,592,457 | 33,592,457 |
| M1 - MOBILE HOMES | 14,843,765 | N/A | 14,843,765 | 14,843,765 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 62,428,715 | N/A | 62,428,715 | 62,428,715 |
| S - SPECIAL INVENTORY | 41,550,330 | N/A | 41,550,330 | 41,550,330 |
| Subtotal | 11,348,213,786 | 11,499,977,175 | 11,348,213,786 | |
| Less Total Deductions | 2,744,440,367 | 2,833,194,678 | 2,744,440,367 | |
| Total Taxable Value | 8,603,773,419 | 8,666,782,497 | 8,603,773,419 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 8,825,202,154 | 8,603,773,419 | 8,825,202,154 | 8,603,773,419 | 8,987,292,154 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 221,428,735 | 0 | 162,090,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 8,825,202,154 | 8,603,773,419 | 8,825,202,154 | 8,603,773,419 | 8,987,292,154 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement