taxes Property Tax Assistance

2022 ISD Summary Worksheet

Cranfills Gap ISD (all splits)   Bosque County   Hamilton County  

018-Bosque/Bosque County

018-908/Cranfills Gap ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 13,129,472 0.9726 13,499,354 13,129,472
B - MULTIFAMILY 10,688 N/A 10,688 10,688
C1 - VACANT LOTS 463,202 N/A 463,202 463,202
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,462,305 0.9333 5,852,739 5,462,305
D2 - FARM & RANCH IMP 5,460,076 N/A 5,460,076 5,460,076
E - NON-AG LAND AND IMPROVEMENTS 101,115,822 1.0888 92,869,050 101,115,822
F1 - COMMERCIAL REAL 3,103,029 N/A 3,103,029 3,103,029
F2 - INDUSTRIAL REAL 17,188 N/A 17,188 17,188
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,961,825 N/A 5,961,825 5,961,825
L1 - COMMERCIAL PERSONAL 787,624 N/A 787,624 787,624
L2 - INDUSTRIAL PERSONAL 30,680 N/A 30,680 30,680
M1 - MOBILE HOMES 1,515,727 N/A 1,515,727 1,515,727
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 137,057,638 0 129,571,182 137,057,638
Less Total Deductions 31,573,931 0 32,777,968 31,573,931
Total Taxable Value 105,483,707 0 96,793,214 105,483,707

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 108,332,488 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 105,483,707 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 108,332,488 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 105,483,707 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 110,672,488 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 108,332,488 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 105,483,707 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 108,332,488 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 105,483,707 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 110,672,488 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,848,781 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,340,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


097-Hamilton/Hamilton County

018-908/Cranfills Gap ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 294,520 N/A 294,520 294,520
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 157,600 N/A 157,600 157,600
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,993,204 1.2617 2,372,417 2,993,204
D2 - FARM & RANCH IMP 3,126,510 N/A 3,126,510 3,126,510
E - NON-AG LAND AND IMPROVEMENTS 31,422,780 1.0284 30,555,018 31,422,780
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 32,237,370 0.4533 71,117,075 32,237,370
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 177,640 N/A 177,640 177,640
M1 - MOBILE HOMES 136,560 N/A 136,560 136,560
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 70,546,184 0 107,937,340 70,546,184
Less Total Deductions 5,528,255 0 5,528,255 5,528,255
Total Taxable Value 65,017,929 0 102,409,085 65,017,929

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 65,454,772 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 65,017,929 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 65,454,772 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 65,017,929 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 65,794,772 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 65,454,772 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 65,017,929 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 65,454,772 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 65,017,929 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 65,794,772 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 436,843 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 340,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


018-908-02/Cranfills Gap ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 13,423,992 0.9732 13,793,874 13,423,992
B - MULTIFAMILY 10,688 N/A 10,688 10,688
C1 - VACANT LOTS 620,802 N/A 620,802 620,802
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,455,509 1.0280 8,225,156 8,455,509
D2 - FARM & RANCH IMP 8,586,586 N/A 8,586,586 8,586,586
E - NON-AG LAND AND IMPROVEMENTS 132,538,602 1.0738 123,424,068 132,538,602
F1 - COMMERCIAL REAL 3,103,029 N/A 3,103,029 3,103,029
F2 - INDUSTRIAL REAL 17,188 N/A 17,188 17,188
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 38,199,195 0.4956 77,078,900 38,199,195
L1 - COMMERCIAL PERSONAL 787,624 N/A 787,624 787,624
L2 - INDUSTRIAL PERSONAL 208,320 N/A 208,320 208,320
M1 - MOBILE HOMES 1,652,287 N/A 1,652,287 1,652,287
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 207,603,822 237,508,522 207,603,822
Less Total Deductions 37,102,186 38,306,223 37,102,186
Total Taxable Value 170,501,636 199,202,299 170,501,636

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 173,787,260 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 170,501,636 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 173,787,260 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 170,501,636 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 176,467,260 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 173,787,260 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 170,501,636 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 173,787,260 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 170,501,636 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 176,467,260 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,285,624 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,680,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top