taxes Property Tax Assistance

2022 ISD Summary Worksheet

100-Hardin/Hardin County

100-908/West Hardin County CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	80,894,748	0.8824	91,675,825	80,894,748
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	17,158,324	N/A	17,158,324	17,158,324
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	28,774,519	1.0120	28,433,678	28,774,519
D2 - FARM & RANCH IMP	40,526	N/A	40,526	40,526
E - NON-AG LAND AND IMPROVEMENTS	85,744,480	0.9990	85,830,310	85,744,480
F1 - COMMERCIAL REAL	8,157,549	N/A	8,157,549	8,157,549
F2 - INDUSTRIAL REAL	57,800	N/A	57,800	57,800
G - ALL MINERALS	41,988,230	0.9525	44,082,131	41,988,230
J - ALL UTILITIES	86,716,708	0.9692	89,472,460	86,716,708
L1 - COMMERCIAL PERSONAL	2,893,749	N/A	2,893,749	2,893,749
L2 - INDUSTRIAL PERSONAL	8,346,170	N/A	8,346,170	8,346,170
M1 - MOBILE HOMES	11,896,346	N/A	11,896,346	11,896,346
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	46,278	N/A	46,278	46,278
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	372,715,427	0	388,091,146	372,715,427
Less Total Deductions	57,414,582	0	63,448,861	57,414,582
Total Taxable Value	315,300,845	0	324,642,285	315,300,845

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
324,134,144	315,300,845	324,134,144	315,300,845	333,444,144

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
8,833,299	0	9,310,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
324,134,144	315,300,845	324,134,144	315,300,845	333,444,144

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

100-908-02/West Hardin County CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	80,894,748	0.8824	91,675,825	80,894,748
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	17,158,324	N/A	17,158,324	17,158,324
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	28,774,519	1.0120	28,433,678	28,774,519
D2 - FARM & RANCH IMP	40,526	N/A	40,526	40,526
E - NON-AG LAND AND IMPROVEMENTS	85,744,480	0.9990	85,830,310	85,744,480
F1 - COMMERCIAL REAL	8,157,549	N/A	8,157,549	8,157,549
F2 - INDUSTRIAL REAL	57,800	N/A	57,800	57,800
G - ALL MINERALS	41,988,230	0.9525	44,082,131	41,988,230
J - ALL UTILITIES	86,716,708	0.9692	89,472,460	86,716,708
L1 - COMMERCIAL PERSONAL	2,893,749	N/A	2,893,749	2,893,749
L2 - INDUSTRIAL PERSONAL	8,346,170	N/A	8,346,170	8,346,170
M1 - MOBILE HOMES	11,896,346	N/A	11,896,346	11,896,346
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	46,278	N/A	46,278	46,278
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	372,715,427		388,091,146	372,715,427
Less Total Deductions	57,414,582		63,448,861	57,414,582
Total Taxable Value	315,300,845		324,642,285	315,300,845

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
324,134,144	315,300,845	324,134,144	315,300,845	333,444,144

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
8,833,299	0	9,310,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
324,134,144	315,300,845	324,134,144	315,300,845	333,444,144

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement