taxes Property Tax Assistance

2022 ISD Summary Worksheet

107-Henderson/Henderson County

107-902/Brownsboro ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,167,570,567 1.0103 1,155,667,195 1,167,570,567
B - MULTIFAMILY 10,748,444 N/A 10,748,444 10,748,444
C1 - VACANT LOTS 57,121,211 N/A 57,121,211 57,121,211
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,556,736 0.8471 11,281,461 9,556,736
D2 - FARM & RANCH IMP 2,382,130 N/A 2,382,130 2,382,130
E - NON-AG LAND AND IMPROVEMENTS 370,526,654 0.9830 376,934,541 370,526,654
F1 - COMMERCIAL REAL 47,816,959 N/A 47,816,959 47,816,959
F2 - INDUSTRIAL REAL 120,030 N/A 120,030 120,030
G - ALL MINERALS 3,335,820 N/A 3,335,820 3,335,820
J - ALL UTILITIES 52,035,280 N/A 52,035,280 52,035,280
L1 - COMMERCIAL PERSONAL 13,747,794 N/A 13,747,794 13,747,794
L2 - INDUSTRIAL PERSONAL 7,814,050 N/A 7,814,050 7,814,050
M1 - MOBILE HOMES 10,916,557 N/A 10,916,557 10,916,557
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,520 N/A 9,520 9,520
Subtotal 1,753,701,752 0 1,749,930,992 1,753,701,752
Less Total Deductions 638,161,569 0 631,494,996 638,161,569
Total Taxable Value 1,115,540,183 0 1,118,435,996 1,115,540,183

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,160,351,693 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,115,540,183 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,082,004,799 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,037,193,289 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,215,081,693 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,160,351,693 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,115,540,183 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,082,004,799 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,037,193,289 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,215,081,693 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 44,811,510 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 78,346,894 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 54,730,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt/Van Zandt County

107-902/Brownsboro ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 14,974,720 N/A 14,974,720 14,974,720
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,325,040 N/A 3,325,040 3,325,040
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 384,870 N/A 384,870 384,870
D2 - FARM & RANCH IMP 89,650 N/A 89,650 89,650
E - NON-AG LAND AND IMPROVEMENTS 7,144,410 N/A 7,144,410 7,144,410
F1 - COMMERCIAL REAL 1,018,670 N/A 1,018,670 1,018,670
F2 - INDUSTRIAL REAL 240,460 N/A 240,460 240,460
G - ALL MINERALS 6,410 N/A 6,410 6,410
J - ALL UTILITIES 491,040 N/A 491,040 491,040
L1 - COMMERCIAL PERSONAL 78,000 N/A 78,000 78,000
L2 - INDUSTRIAL PERSONAL 324,370 N/A 324,370 324,370
M1 - MOBILE HOMES 163,090 N/A 163,090 163,090
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 28,240,730 0 28,240,730 28,240,730
Less Total Deductions 7,403,447 0 7,403,447 7,403,447
Total Taxable Value 20,837,283 0 20,837,283 20,837,283

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 21,506,658 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 20,837,283 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 20,543,874 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 19,874,499 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 22,556,658 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 21,506,658 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 20,837,283 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 20,543,874 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 19,874,499 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 22,556,658 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 669,375 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 962,784 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,050,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

107-902-02/Brownsboro ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,182,545,287 1.0102 1,170,641,915 1,182,545,287
B - MULTIFAMILY 10,748,444 N/A 10,748,444 10,748,444
C1 - VACANT LOTS 60,446,251 N/A 60,446,251 60,446,251
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,941,606 0.8522 11,666,331 9,941,606
D2 - FARM & RANCH IMP 2,471,780 N/A 2,471,780 2,471,780
E - NON-AG LAND AND IMPROVEMENTS 377,671,064 0.9833 384,078,951 377,671,064
F1 - COMMERCIAL REAL 48,835,629 N/A 48,835,629 48,835,629
F2 - INDUSTRIAL REAL 360,490 N/A 360,490 360,490
G - ALL MINERALS 3,342,230 N/A 3,342,230 3,342,230
J - ALL UTILITIES 52,526,320 N/A 52,526,320 52,526,320
L1 - COMMERCIAL PERSONAL 13,825,794 N/A 13,825,794 13,825,794
L2 - INDUSTRIAL PERSONAL 8,138,420 N/A 8,138,420 8,138,420
M1 - MOBILE HOMES 11,079,647 N/A 11,079,647 11,079,647
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,520 N/A 9,520 9,520
Subtotal 1,781,942,482 1,778,171,722 1,781,942,482
Less Total Deductions 645,565,016 638,898,443 645,565,016
Total Taxable Value 1,136,377,466 1,139,273,279 1,136,377,466

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,181,858,351 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,136,377,466 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,102,548,673 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,057,067,788 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,237,638,351 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,181,858,351 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,136,377,466 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,102,548,673 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,057,067,788 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,237,638,351 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 45,480,885 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 79,309,678 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 55,780,000 Loss to the previous increase in the state-mandated homestead