taxes Property Tax Assistance

2022 ISD Summary Worksheet

107-Henderson/Henderson County

107-905/Eustace ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,108,980,516 1.0279 1,078,879,770 1,108,980,516
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 94,894,379 N/A 94,894,379 94,894,379
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,496,958 1.1622 3,008,902 3,496,958
D2 - FARM & RANCH IMP 1,196,660 N/A 1,196,660 1,196,660
E - NON-AG LAND AND IMPROVEMENTS 204,260,089 1.2445 164,130,244 204,260,089
F1 - COMMERCIAL REAL 14,718,442 N/A 14,718,442 14,718,442
F2 - INDUSTRIAL REAL 250,000 N/A 250,000 250,000
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,183,151 N/A 28,183,151 28,183,151
L1 - COMMERCIAL PERSONAL 4,982,272 N/A 4,982,272 4,982,272
L2 - INDUSTRIAL PERSONAL 913,540 N/A 913,540 913,540
M1 - MOBILE HOMES 5,767,752 N/A 5,767,752 5,767,752
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 714,427 N/A 714,427 714,427
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,468,358,186 0 1,397,639,539 1,468,358,186
Less Total Deductions 372,787,723 0 361,846,214 372,787,723
Total Taxable Value 1,095,570,463 0 1,035,793,325 1,095,570,463

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,111,065,327 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,095,570,463 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,067,262,493 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,051,767,629 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,139,745,327 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,111,065,327 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,095,570,463 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,067,262,493 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,051,767,629 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,139,745,327 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,494,864 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 43,802,834 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,680,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt/Van Zandt County

107-905/Eustace ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,209,290 N/A 1,209,290 1,209,290
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 174,940 N/A 174,940 174,940
D2 - FARM & RANCH IMP 76,970 N/A 76,970 76,970
E - NON-AG LAND AND IMPROVEMENTS 7,457,740 N/A 7,457,740 7,457,740
F1 - COMMERCIAL REAL 38,810 N/A 38,810 38,810
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 206,680 N/A 206,680 206,680
L1 - COMMERCIAL PERSONAL 110 N/A 110 110
L2 - INDUSTRIAL PERSONAL 820 N/A 820 820
M1 - MOBILE HOMES 205,500 N/A 205,500 205,500
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 9,370,860 0 9,370,860 9,370,860
Less Total Deductions 2,669,412 0 2,669,412 2,669,412
Total Taxable Value 6,701,448 0 6,701,448 6,701,448

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,014,516 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 6,701,448 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 6,505,669 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 6,192,601 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,264,516 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,014,516 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 6,701,448 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 6,505,669 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 6,192,601 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,264,516 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 313,068 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 508,847 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 250,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

107-905-02/Eustace ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,110,189,806 1.0279 1,080,089,060 1,110,189,806
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 94,894,379 N/A 94,894,379 94,894,379
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,671,898 1.1533 3,183,842 3,671,898
D2 - FARM & RANCH IMP 1,273,630 N/A 1,273,630 1,273,630
E - NON-AG LAND AND IMPROVEMENTS 211,717,829 1.2339 171,587,984 211,717,829
F1 - COMMERCIAL REAL 14,757,252 N/A 14,757,252 14,757,252
F2 - INDUSTRIAL REAL 250,000 N/A 250,000 250,000
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 28,389,831 N/A 28,389,831 28,389,831
L1 - COMMERCIAL PERSONAL 4,982,382 N/A 4,982,382 4,982,382
L2 - INDUSTRIAL PERSONAL 914,360 N/A 914,360 914,360
M1 - MOBILE HOMES 5,973,252 N/A 5,973,252 5,973,252
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 714,427 N/A 714,427 714,427
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,477,729,046 1,407,010,399 1,477,729,046
Less Total Deductions 375,457,135 364,515,626 375,457,135
Total Taxable Value 1,102,271,911 1,042,494,773 1,102,271,911

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,118,079,843 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,102,271,911 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,073,768,162 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,057,960,230 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,147,009,843 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,118,079,843 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,102,271,911 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,073,768,162 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,057,960,230 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,147,009,843 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 15,807,932 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 44,311,681 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 28,930,000 Loss to the previous increase in the state-mandated homestead