taxes Property Tax Assistance

2022 ISD Summary Worksheet

107-Henderson/Henderson County

107-908/Murchison ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 36,419,140 1.0088 36,101,447 36,419,140
B - MULTIFAMILY 904,580 N/A 904,580 904,580
C1 - VACANT LOTS 1,242,960 N/A 1,242,960 1,242,960
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 615,780 1.1578 531,873 615,780
D2 - FARM & RANCH IMP 375,220 N/A 375,220 375,220
E - NON-AG LAND AND IMPROVEMENTS 19,509,680 0.9741 20,028,416 19,509,680
F1 - COMMERCIAL REAL 3,291,100 0.8314 3,958,504 3,291,100
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 386,740 N/A 386,740 386,740
J - ALL UTILITIES 7,384,630 0.8036 9,189,435 7,384,630
L1 - COMMERCIAL PERSONAL 1,827,890 N/A 1,827,890 1,827,890
L2 - INDUSTRIAL PERSONAL 646,640 N/A 646,640 646,640
M1 - MOBILE HOMES 1,142,170 N/A 1,142,170 1,142,170
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 110,620 N/A 110,620 110,620
Subtotal 73,857,150 0 76,446,495 73,857,150
Less Total Deductions 22,034,958 0 21,832,871 22,034,958
Total Taxable Value 51,822,192 0 54,613,624 51,822,192

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 53,999,077 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 51,822,192 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 53,999,077 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 51,822,192 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 56,269,077 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 53,999,077 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 51,822,192 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 53,999,077 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 51,822,192 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 56,269,077 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,176,885 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,270,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

107-908-02/Murchison ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 36,419,140 1.0088 36,101,447 36,419,140
B - MULTIFAMILY 904,580 N/A 904,580 904,580
C1 - VACANT LOTS 1,242,960 N/A 1,242,960 1,242,960
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 615,780 1.1578 531,873 615,780
D2 - FARM & RANCH IMP 375,220 N/A 375,220 375,220
E - NON-AG LAND AND IMPROVEMENTS 19,509,680 0.9741 20,028,416 19,509,680
F1 - COMMERCIAL REAL 3,291,100 0.8314 3,958,504 3,291,100
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 386,740 N/A 386,740 386,740
J - ALL UTILITIES 7,384,630 0.8036 9,189,435 7,384,630
L1 - COMMERCIAL PERSONAL 1,827,890 N/A 1,827,890 1,827,890
L2 - INDUSTRIAL PERSONAL 646,640 N/A 646,640 646,640
M1 - MOBILE HOMES 1,142,170 N/A 1,142,170 1,142,170
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 110,620 N/A 110,620 110,620
Subtotal 73,857,150 76,446,495 73,857,150
Less Total Deductions 22,034,958 21,832,871 22,034,958
Total Taxable Value 51,822,192 54,613,624 51,822,192

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 53,999,077 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 51,822,192 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 53,999,077 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 51,822,192 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 56,269,077 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 53,999,077 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 51,822,192 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 53,999,077 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 51,822,192 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 56,269,077 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,176,885 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,270,000 Loss to the previous increase in the state-mandated homestead