taxes Property Tax Assistance

2022 ISD Summary Worksheet

108-Hidalgo/Hidalgo County

108-903/Edcouch-Elsa ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 403,141,125 0.9718 414,839,602 403,141,125
B - MULTIFAMILY 17,304,681 N/A 17,304,681 17,304,681
C1 - VACANT LOTS 23,836,558 N/A 23,836,558 23,836,558
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,678,403 1.1717 3,992,991 4,678,403
D2 - FARM & RANCH IMP 275,737 N/A 275,737 275,737
E - NON-AG LAND AND IMPROVEMENTS 32,865,901 0.7975 41,211,161 32,865,901
F1 - COMMERCIAL REAL 81,329,744 0.9979 81,500,896 81,329,744
F2 - INDUSTRIAL REAL 540,691 N/A 540,691 540,691
G - ALL MINERALS 5,752 N/A 5,752 5,752
J - ALL UTILITIES 15,545,352 N/A 15,545,352 15,545,352
L1 - COMMERCIAL PERSONAL 22,807,805 N/A 22,807,805 22,807,805
L2 - INDUSTRIAL PERSONAL 2,707,046 N/A 2,707,046 2,707,046
M1 - MOBILE HOMES 3,368,040 N/A 3,368,040 3,368,040
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 19,606 N/A 19,606 19,606
S - SPECIAL INVENTORY 354,471 N/A 354,471 354,471
Subtotal 608,780,912 0 628,310,389 608,780,912
Less Total Deductions 162,812,022 0 166,331,901 162,812,022
Total Taxable Value 445,968,890 0 461,978,488 445,968,890

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
483,406,428 445,968,890 483,406,428 445,968,890 510,886,428


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
37,437,538 0 27,480,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
483,406,428 445,968,890 483,406,428 445,968,890 510,886,428

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

108-903-02/Edcouch-Elsa ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 403,141,125 0.9718 414,839,602 403,141,125
B - MULTIFAMILY 17,304,681 N/A 17,304,681 17,304,681
C1 - VACANT LOTS 23,836,558 N/A 23,836,558 23,836,558
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,678,403 1.1717 3,992,991 4,678,403
D2 - FARM & RANCH IMP 275,737 N/A 275,737 275,737
E - NON-AG LAND AND IMPROVEMENTS 32,865,901 0.7975 41,211,161 32,865,901
F1 - COMMERCIAL REAL 81,329,744 0.9979 81,500,896 81,329,744
F2 - INDUSTRIAL REAL 540,691 N/A 540,691 540,691
G - ALL MINERALS 5,752 N/A 5,752 5,752
J - ALL UTILITIES 15,545,352 N/A 15,545,352 15,545,352
L1 - COMMERCIAL PERSONAL 22,807,805 N/A 22,807,805 22,807,805
L2 - INDUSTRIAL PERSONAL 2,707,046 N/A 2,707,046 2,707,046
M1 - MOBILE HOMES 3,368,040 N/A 3,368,040 3,368,040
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 19,606 N/A 19,606 19,606
S - SPECIAL INVENTORY 354,471 N/A 354,471 354,471
Subtotal 608,780,912 628,310,389 608,780,912
Less Total Deductions 162,812,022 166,331,901 162,812,022
Total Taxable Value 445,968,890 461,978,488 445,968,890

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
483,406,428 445,968,890 483,406,428 445,968,890 510,886,428


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
37,437,538 0 27,480,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
483,406,428 445,968,890 483,406,428 445,968,890 510,886,428

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement