taxes Property Tax Assistance

2022 ISD Summary Worksheet

109-Hill/Hill County

109-913/Blum ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	28,784,140	0.9744	29,540,374	28,784,140
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,067,070	N/A	1,067,070	1,067,070
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,921,510	1.5045	3,271,255	4,921,510
D2 - FARM & RANCH IMP	6,390,900	N/A	6,390,900	6,390,900
E - NON-AG LAND AND IMPROVEMENTS	100,086,690	0.9298	107,643,246	100,086,690
F1 - COMMERCIAL REAL	7,037,570	N/A	7,037,570	7,037,570
F2 - INDUSTRIAL REAL	28,118,490	N/A	28,118,490	28,118,490
G - ALL MINERALS	3,397,141	N/A	3,397,141	3,397,141
J - ALL UTILITIES	52,235,300	0.8789	59,432,586	52,235,300
L1 - COMMERCIAL PERSONAL	2,661,100	N/A	2,661,100	2,661,100
L2 - INDUSTRIAL PERSONAL	51,729,970	N/A	51,729,970	51,729,970
M1 - MOBILE HOMES	2,400,600	N/A	2,400,600	2,400,600
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	288,830,481	0	302,690,302	288,830,481
Less Total Deductions	30,098,296	0	30,873,563	30,098,296
Total Taxable Value	258,732,185	0	271,816,739	258,732,185

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
264,403,283	258,732,185	264,403,283	258,732,185	269,753,283

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,671,098	0	5,350,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
264,403,283	258,732,185	264,403,283	258,732,185	269,753,283

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

109-913-02/Blum ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	28,784,140	0.9744	29,540,374	28,784,140
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,067,070	N/A	1,067,070	1,067,070
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,921,510	1.5045	3,271,255	4,921,510
D2 - FARM & RANCH IMP	6,390,900	N/A	6,390,900	6,390,900
E - NON-AG LAND AND IMPROVEMENTS	100,086,690	0.9298	107,643,246	100,086,690
F1 - COMMERCIAL REAL	7,037,570	N/A	7,037,570	7,037,570
F2 - INDUSTRIAL REAL	28,118,490	N/A	28,118,490	28,118,490
G - ALL MINERALS	3,397,141	N/A	3,397,141	3,397,141
J - ALL UTILITIES	52,235,300	0.8789	59,432,586	52,235,300
L1 - COMMERCIAL PERSONAL	2,661,100	N/A	2,661,100	2,661,100
L2 - INDUSTRIAL PERSONAL	51,729,970	N/A	51,729,970	51,729,970
M1 - MOBILE HOMES	2,400,600	N/A	2,400,600	2,400,600
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	288,830,481		302,690,302	288,830,481
Less Total Deductions	30,098,296		30,873,563	30,098,296
Total Taxable Value	258,732,185		271,816,739	258,732,185

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
264,403,283	258,732,185	264,403,283	258,732,185	269,753,283

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,671,098	0	5,350,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
264,403,283	258,732,185	264,403,283	258,732,185	269,753,283

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement