taxes Property Tax Assistance

2022 ISD Summary Worksheet

109-Hill/Hill County

161-916/West ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 925,480 N/A 925,480 925,480
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,054,041 N/A 1,054,041 1,054,041
D2 - FARM & RANCH IMP 986,740 N/A 986,740 986,740
E - NON-AG LAND AND IMPROVEMENTS 7,633,570 N/A 7,633,570 7,633,570
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 1,196,060 N/A 1,196,060 1,196,060
L1 - COMMERCIAL PERSONAL 157,980 N/A 157,980 157,980
L2 - INDUSTRIAL PERSONAL 234,310 N/A 234,310 234,310
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 12,188,181 0 12,188,181 12,188,181
Less Total Deductions 2,285,009 0 2,285,009 2,285,009
Total Taxable Value 9,903,172 0 9,903,172 9,903,172

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
10,298,172 9,903,172 10,298,172 9,903,172 10,588,172


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
395,000 0 290,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
10,298,172 9,903,172 10,298,172 9,903,172 10,588,172

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-916/West ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 534,999,086 1.0135 527,872,803 534,999,086
B - MULTIFAMILY 7,259,304 N/A 7,259,304 7,259,304
C1 - VACANT LOTS 13,477,359 N/A 13,477,359 13,477,359
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,263,300 1.0093 11,159,579 11,263,300
D2 - FARM & RANCH IMP 12,358,313 N/A 12,358,313 12,358,313
E - NON-AG LAND AND IMPROVEMENTS 244,335,702 1.0254 238,283,306 244,335,702
F1 - COMMERCIAL REAL 92,029,044 0.9042 101,779,522 92,029,044
F2 - INDUSTRIAL REAL 1,889,080 N/A 1,889,080 1,889,080
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 36,721,005 N/A 36,721,005 36,721,005
L1 - COMMERCIAL PERSONAL 21,088,700 N/A 21,088,700 21,088,700
L2 - INDUSTRIAL PERSONAL 2,570,360 N/A 2,570,360 2,570,360
M1 - MOBILE HOMES 7,528,888 N/A 7,528,888 7,528,888
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 8,646,810 N/A 8,646,810 8,646,810
Subtotal 994,166,951 0 990,635,029 994,166,951
Less Total Deductions 301,548,732 0 297,372,493 301,548,732
Total Taxable Value 692,618,219 0 693,262,536 692,618,219

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
721,498,662 692,618,219 721,498,662 692,618,219 742,648,662


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
28,880,443 0 21,150,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
721,498,662 692,618,219 721,498,662 692,618,219 742,648,662

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-916-02/West ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 535,924,566 1.0135 528,798,283 535,924,566
B - MULTIFAMILY 7,259,304 N/A 7,259,304 7,259,304
C1 - VACANT LOTS 13,477,359 N/A 13,477,359 13,477,359
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,317,341 1.0085 12,213,620 12,317,341
D2 - FARM & RANCH IMP 13,345,053 N/A 13,345,053 13,345,053
E - NON-AG LAND AND IMPROVEMENTS 251,969,272 1.0246 245,916,876 251,969,272
F1 - COMMERCIAL REAL 92,029,044 0.9042 101,779,522 92,029,044
F2 - INDUSTRIAL REAL 1,889,080 N/A 1,889,080 1,889,080
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 37,917,065 N/A 37,917,065 37,917,065
L1 - COMMERCIAL PERSONAL 21,246,680 N/A 21,246,680 21,246,680
L2 - INDUSTRIAL PERSONAL 2,804,670 N/A 2,804,670 2,804,670
M1 - MOBILE HOMES 7,528,888 N/A 7,528,888 7,528,888
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 8,646,810 N/A 8,646,810 8,646,810
Subtotal 1,006,355,132 1,002,823,210 1,006,355,132
Less Total Deductions 303,833,741 299,657,502 303,833,741
Total Taxable Value 702,521,391 703,165,708 702,521,391

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
731,796,834 702,521,391 731,796,834 702,521,391 753,236,834


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
29,275,443 0 21,440,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
731,796,834 702,521,391 731,796,834 702,521,391 753,236,834

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement