taxes Property Tax Assistance

2022 ISD Summary Worksheet

Dell City ISD (all splits)   Hudspeth County  

115-Hudspeth/Hudspeth County

115-903/Dell City ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,745,281 0.7298 7,872,405 5,745,281
B - MULTIFAMILY 28,039 N/A 28,039 28,039
C1 - VACANT LOTS 4,948,587 1.3562 3,648,862 4,948,587
C2 - COLONIA LOTS 1,842,259 N/A 1,842,259 1,842,259
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,543,219 1.1057 12,249,014 13,543,219
D2 - FARM & RANCH IMP 864,892 N/A 864,892 864,892
E - NON-AG LAND AND IMPROVEMENTS 26,457,621 0.8288 31,922,805 26,457,621
F1 - COMMERCIAL REAL 2,085,890 N/A 2,085,890 2,085,890
F2 - INDUSTRIAL REAL 480,720 N/A 480,720 480,720
G - ALL MINERALS 194,276 N/A 194,276 194,276
J - ALL UTILITIES 12,948,240 N/A 12,948,240 12,948,240
L1 - COMMERCIAL PERSONAL 655,847 N/A 655,847 655,847
L2 - INDUSTRIAL PERSONAL 1,166,660 N/A 1,166,660 1,166,660
M1 - MOBILE HOMES 579,587 N/A 579,587 579,587
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,504,810 N/A 1,504,810 1,504,810
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 73,045,928 0 78,044,306 73,045,928
Less Total Deductions 3,464,585 0 4,263,399 3,464,585
Total Taxable Value 69,581,343 0 73,780,907 69,581,343

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 69,668,747 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 69,581,343 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 69,506,869 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 69,419,465 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 70,858,747 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 69,668,747 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 69,581,343 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 69,506,869 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 69,419,465 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 70,858,747 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 87,404 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 161,878 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,190,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

115-903-02/Dell City ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,745,281 0.7298 7,872,405 5,745,281
B - MULTIFAMILY 28,039 N/A 28,039 28,039
C1 - VACANT LOTS 4,948,587 1.3562 3,648,862 4,948,587
C2 - COLONIA LOTS 1,842,259 N/A 1,842,259 1,842,259
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,543,219 1.1057 12,249,014 13,543,219
D2 - FARM & RANCH IMP 864,892 N/A 864,892 864,892
E - NON-AG LAND AND IMPROVEMENTS 26,457,621 0.8288 31,922,805 26,457,621
F1 - COMMERCIAL REAL 2,085,890 N/A 2,085,890 2,085,890
F2 - INDUSTRIAL REAL 480,720 N/A 480,720 480,720
G - ALL MINERALS 194,276 N/A 194,276 194,276
J - ALL UTILITIES 12,948,240 N/A 12,948,240 12,948,240
L1 - COMMERCIAL PERSONAL 655,847 N/A 655,847 655,847
L2 - INDUSTRIAL PERSONAL 1,166,660 N/A 1,166,660 1,166,660
M1 - MOBILE HOMES 579,587 N/A 579,587 579,587
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,504,810 N/A 1,504,810 1,504,810
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 73,045,928 78,044,306 73,045,928
Less Total Deductions 3,464,585 4,263,399 3,464,585
Total Taxable Value 69,581,343 73,780,907 69,581,343

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 69,668,747 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 69,581,343 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 69,506,869 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 69,419,465 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 70,858,747 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 69,668,747 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 69,581,343 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 69,506,869 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 69,419,465 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 70,858,747 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 87,404 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 161,878 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,190,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top