taxes Property Tax Assistance

2022 ISD Summary Worksheet

116-Hunt/Hunt County

116-902/Celeste ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	64,623,453	0.9334	69,234,469	64,623,453
B - MULTIFAMILY	274,040	N/A	274,040	274,040
C1 - VACANT LOTS	8,094,190	N/A	8,094,190	8,094,190
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,699,810	0.9037	4,094,174	3,699,810
D2 - FARM & RANCH IMP	8,707,976	N/A	8,707,976	8,707,976
E - NON-AG LAND AND IMPROVEMENTS	177,768,650	0.9848	180,512,439	177,768,650
F1 - COMMERCIAL REAL	4,638,250	N/A	4,638,250	4,638,250
F2 - INDUSTRIAL REAL	1,763,460	N/A	1,763,460	1,763,460
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	12,238,490	N/A	12,238,490	12,238,490
L1 - COMMERCIAL PERSONAL	3,426,310	N/A	3,426,310	3,426,310
L2 - INDUSTRIAL PERSONAL	63,050	N/A	63,050	63,050
M1 - MOBILE HOMES	2,644,800	N/A	2,644,800	2,644,800
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	123,050	N/A	123,050	123,050
S - SPECIAL INVENTORY	80,880	N/A	80,880	80,880
Subtotal	288,146,409	0	295,895,578	288,146,409
Less Total Deductions	68,870,540	0	73,989,580	68,870,540
Total Taxable Value	219,275,869	0	221,905,998	219,275,869

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
227,447,007	219,275,869	227,447,007	219,275,869	234,967,007

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
8,171,138	0	7,520,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
227,447,007	219,275,869	227,447,007	219,275,869	234,967,007

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

116-902-02/Celeste ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	64,623,453	0.9334	69,234,469	64,623,453
B - MULTIFAMILY	274,040	N/A	274,040	274,040
C1 - VACANT LOTS	8,094,190	N/A	8,094,190	8,094,190
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,699,810	0.9037	4,094,174	3,699,810
D2 - FARM & RANCH IMP	8,707,976	N/A	8,707,976	8,707,976
E - NON-AG LAND AND IMPROVEMENTS	177,768,650	0.9848	180,512,439	177,768,650
F1 - COMMERCIAL REAL	4,638,250	N/A	4,638,250	4,638,250
F2 - INDUSTRIAL REAL	1,763,460	N/A	1,763,460	1,763,460
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	12,238,490	N/A	12,238,490	12,238,490
L1 - COMMERCIAL PERSONAL	3,426,310	N/A	3,426,310	3,426,310
L2 - INDUSTRIAL PERSONAL	63,050	N/A	63,050	63,050
M1 - MOBILE HOMES	2,644,800	N/A	2,644,800	2,644,800
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	123,050	N/A	123,050	123,050
S - SPECIAL INVENTORY	80,880	N/A	80,880	80,880
Subtotal	288,146,409		295,895,578	288,146,409
Less Total Deductions	68,870,540		73,989,580	68,870,540
Total Taxable Value	219,275,869		221,905,998	219,275,869

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
227,447,007	219,275,869	227,447,007	219,275,869	234,967,007

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
8,171,138	0	7,520,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
227,447,007	219,275,869	227,447,007	219,275,869	234,967,007

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement