taxes Property Tax Assistance

2022 ISD Summary Worksheet

076-Fisher/Fisher County

127-903/Hamlin ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 849,180 N/A 849,180 849,180
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 36,350 N/A 36,350 36,350
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,705,740 0.9223 6,186,729 5,705,740
D2 - FARM & RANCH IMP 1,427,580 N/A 1,427,580 1,427,580
E - NON-AG LAND AND IMPROVEMENTS 7,398,980 0.8254 8,964,114 7,398,980
F1 - COMMERCIAL REAL 9,780 N/A 9,780 9,780
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 12,004,190 0.9011 13,321,707 12,004,190
J - ALL UTILITIES 21,903,840 0.9708 22,562,670 21,903,840
L1 - COMMERCIAL PERSONAL 24,560 N/A 24,560 24,560
L2 - INDUSTRIAL PERSONAL 39,200 N/A 39,200 39,200
M1 - MOBILE HOMES 266,610 N/A 266,610 266,610
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 49,666,010 0 53,688,480 49,666,010
Less Total Deductions 3,797,609 0 3,797,609 3,797,609
Total Taxable Value 45,868,401 0 49,890,871 45,868,401

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
46,455,751 45,868,401 46,455,751 45,868,401 46,865,751


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
587,350 0 410,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
46,455,751 45,868,401 46,455,751 45,868,401 46,865,751

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

127-Jones/Jones County

127-903/Hamlin ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 52,066,830 0.9634 54,044,872 52,066,830
B - MULTIFAMILY 56,670 N/A 56,670 56,670
C1 - VACANT LOTS 916,270 N/A 916,270 916,270
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,599,080 0.7657 7,312,225 5,599,080
D2 - FARM & RANCH IMP 1,812,020 N/A 1,812,020 1,812,020
E - NON-AG LAND AND IMPROVEMENTS 12,285,930 0.7629 16,104,247 12,285,930
F1 - COMMERCIAL REAL 7,517,290 0.9081 8,278,042 7,517,290
F2 - INDUSTRIAL REAL 807,740 N/A 807,740 807,740
G - ALL MINERALS 37,965,650 1.0183 37,283,364 37,965,650
J - ALL UTILITIES 27,633,980 0.9386 29,441,700 27,633,980
L1 - COMMERCIAL PERSONAL 4,015,230 N/A 4,015,230 4,015,230
L2 - INDUSTRIAL PERSONAL 1,873,260 N/A 1,873,260 1,873,260
M1 - MOBILE HOMES 1,715,600 N/A 1,715,600 1,715,600
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 10,680 N/A 10,680 10,680
Subtotal 154,276,230 0 163,671,920 154,276,230
Less Total Deductions 33,430,653 0 34,129,222 33,430,653
Total Taxable Value 120,845,577 0 129,542,698 120,845,577

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
127,010,927 120,845,577 127,010,927 120,845,577 132,710,927


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
6,165,350 0 5,700,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
127,010,927 120,845,577 127,010,927 120,845,577 132,710,927

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

217-Stonewall/Stonewall County

127-903/Hamlin ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,614,060 N/A 1,614,060 1,614,060
D2 - FARM & RANCH IMP 139,290 N/A 139,290 139,290
E - NON-AG LAND AND IMPROVEMENTS 725,510 N/A 725,510 725,510
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,141,580 N/A 2,141,580 2,141,580
J - ALL UTILITIES 9,733,190 N/A 9,733,190 9,733,190
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 8,000 N/A 8,000 8,000
M1 - MOBILE HOMES 38,860 N/A 38,860 38,860
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 14,400,490 0 14,400,490 14,400,490
Less Total Deductions 1,534,535 0 1,534,535 1,534,535
Total Taxable Value 12,865,955 0 12,865,955 12,865,955

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
12,865,955 12,865,955 12,865,955 12,865,955 12,884,695


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
0 0 18,740


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
12,865,955 12,865,955 12,865,955 12,865,955 12,884,695

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

127-903-02/Hamlin ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 52,916,010 0.9640 54,894,052 52,916,010
B - MULTIFAMILY 56,670 N/A 56,670 56,670
C1 - VACANT LOTS 952,620 N/A 952,620 952,620
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,918,880 0.8548 15,113,014 12,918,880
D2 - FARM & RANCH IMP 3,378,890 N/A 3,378,890 3,378,890
E - NON-AG LAND AND IMPROVEMENTS 20,410,420 0.7913 25,793,871 20,410,420
F1 - COMMERCIAL REAL 7,527,070 0.9082 8,287,822 7,527,070
F2 - INDUSTRIAL REAL 807,740 N/A 807,740 807,740
G - ALL MINERALS 52,111,420 0.9880 52,746,651 52,111,420
J - ALL UTILITIES 59,271,010 0.9600 61,737,560 59,271,010
L1 - COMMERCIAL PERSONAL 4,039,790 N/A 4,039,790 4,039,790
L2 - INDUSTRIAL PERSONAL 1,920,460 N/A 1,920,460 1,920,460
M1 - MOBILE HOMES 2,021,070 N/A 2,021,070 2,021,070
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 10,680 N/A 10,680 10,680
Subtotal 218,342,730 231,760,890 218,342,730
Less Total Deductions 38,762,797 39,461,366 38,762,797
Total Taxable Value 179,579,933 192,299,524 179,579,933

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
186,332,633 179,579,933 186,332,633 179,579,933 192,461,373


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
6,752,700 0 6,128,740


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
186,332,633 179,579,933 186,332,633 179,579,933 192,461,373

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement