taxes Property Tax Assistance

2022 ISD Summary Worksheet

129-Kaufman/Kaufman County

234-907/Wills Point ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	225,211,531	N/A	225,211,531	225,211,531
B - MULTIFAMILY	153,078	N/A	153,078	153,078
C1 - VACANT LOTS	15,169,078	N/A	15,169,078	15,169,078
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,697,027	N/A	2,697,027	2,697,027
D2 - FARM & RANCH IMP	5,659,729	N/A	5,659,729	5,659,729
E - NON-AG LAND AND IMPROVEMENTS	156,623,618	N/A	156,623,618	156,623,618
F1 - COMMERCIAL REAL	17,655,126	N/A	17,655,126	17,655,126
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	12,437,433	N/A	12,437,433	12,437,433
L1 - COMMERCIAL PERSONAL	10,058,812	N/A	10,058,812	10,058,812
L2 - INDUSTRIAL PERSONAL	1,090,331	N/A	1,090,331	1,090,331
M1 - MOBILE HOMES	9,405,755	N/A	9,405,755	9,405,755
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	35,359	N/A	35,359	35,359
Subtotal	456,196,877	0	456,196,877	456,196,877
Less Total Deductions	134,831,586	0	134,831,586	134,831,586
Total Taxable Value	321,365,291	0	321,365,291	321,365,291

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
332,281,710	321,365,291	332,281,710	321,365,291	341,721,710

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
10,916,419	0	9,440,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
332,281,710	321,365,291	332,281,710	321,365,291	341,721,710

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt/Van Zandt County

234-907/Wills Point ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	438,856,462	N/A	438,856,462	438,856,462
B - MULTIFAMILY	4,958,040	N/A	4,958,040	4,958,040
C1 - VACANT LOTS	23,574,072	N/A	23,574,072	23,574,072
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	13,074,460	N/A	13,074,460	13,074,460
D2 - FARM & RANCH IMP	13,189,240	N/A	13,189,240	13,189,240
E - NON-AG LAND AND IMPROVEMENTS	363,426,433	N/A	363,426,433	363,426,433
F1 - COMMERCIAL REAL	99,852,008	N/A	99,852,008	99,852,008
F2 - INDUSTRIAL REAL	17,458,709	N/A	17,458,709	17,458,709
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	56,730,130	N/A	56,730,130	56,730,130
L1 - COMMERCIAL PERSONAL	33,854,028	N/A	33,854,028	33,854,028
L2 - INDUSTRIAL PERSONAL	42,351,220	N/A	42,351,220	42,351,220
M1 - MOBILE HOMES	14,628,470	N/A	14,628,470	14,628,470
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	10,760	N/A	10,760	10,760
S - SPECIAL INVENTORY	7,305,733	N/A	7,305,733	7,305,733
Subtotal	1,129,269,765	0	1,129,269,765	1,129,269,765
Less Total Deductions	224,974,756	0	224,974,756	224,974,756
Total Taxable Value	904,295,009	0	904,295,009	904,295,009

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
934,898,544	904,295,009	934,898,544	904,295,009	963,158,544

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
30,603,535	0	28,260,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
934,898,544	904,295,009	934,898,544	904,295,009	963,158,544

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-907-02/Wills Point ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	664,067,993	N/A	664,067,993	664,067,993
B - MULTIFAMILY	5,111,118	N/A	5,111,118	5,111,118
C1 - VACANT LOTS	38,743,150	N/A	38,743,150	38,743,150
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	15,771,487	N/A	15,771,487	15,771,487
D2 - FARM & RANCH IMP	18,848,969	N/A	18,848,969	18,848,969
E - NON-AG LAND AND IMPROVEMENTS	520,050,051	N/A	520,050,051	520,050,051
F1 - COMMERCIAL REAL	117,507,134	N/A	117,507,134	117,507,134
F2 - INDUSTRIAL REAL	17,458,709	N/A	17,458,709	17,458,709
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	69,167,563	N/A	69,167,563	69,167,563
L1 - COMMERCIAL PERSONAL	43,912,840	N/A	43,912,840	43,912,840
L2 - INDUSTRIAL PERSONAL	43,441,551	N/A	43,441,551	43,441,551
M1 - MOBILE HOMES	24,034,225	N/A	24,034,225	24,034,225
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	10,760	N/A	10,760	10,760
S - SPECIAL INVENTORY	7,341,092	N/A	7,341,092	7,341,092
Subtotal	1,585,466,642		1,585,466,642	1,585,466,642
Less Total Deductions	359,806,342		359,806,342	359,806,342
Total Taxable Value	1,225,660,300		1,225,660,300	1,225,660,300

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,267,180,254	1,225,660,300	1,267,180,254	1,225,660,300	1,304,880,254

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
41,519,954	0	37,700,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,267,180,254	1,225,660,300	1,267,180,254	1,225,660,300	1,304,880,254

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement