taxes Property Tax Assistance

2022 ISD Summary Worksheet

Guthrie ISD (all splits)   King County  

135-King/King County

135-001/Guthrie CSD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,567,160 N/A 1,567,160 1,567,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 144,360 N/A 144,360 144,360
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,766,886 N/A 13,766,886 13,766,886
D2 - FARM & RANCH IMP 4,128,250 N/A 4,128,250 4,128,250
E - NON-AG LAND AND IMPROVEMENTS 7,724,960 N/A 7,724,960 7,724,960
F1 - COMMERCIAL REAL 115,120 N/A 115,120 115,120
F2 - INDUSTRIAL REAL 11,465,640 N/A 11,465,640 11,465,640
G - ALL MINERALS 177,983,250 N/A 177,983,250 177,983,250
J - ALL UTILITIES 26,362,570 N/A 26,362,570 26,362,570
L1 - COMMERCIAL PERSONAL 427,280 N/A 427,280 427,280
L2 - INDUSTRIAL PERSONAL 3,364,500 N/A 3,364,500 3,364,500
M1 - MOBILE HOMES 207,000 N/A 207,000 207,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 247,256,976 0 247,256,976 247,256,976
Less Total Deductions 883,451 0 883,451 883,451
Total Taxable Value 246,373,525 0 246,373,525 246,373,525

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 246,502,195 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 246,373,525 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 246,443,000 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 246,314,330 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 246,772,195 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 246,502,195 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 246,373,525 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 246,443,000 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 246,314,330 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 246,772,195 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 128,670 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 59,195 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 270,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


135-001-02/Guthrie CSD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,567,160 N/A 1,567,160 1,567,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 144,360 N/A 144,360 144,360
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,766,886 N/A 13,766,886 13,766,886
D2 - FARM & RANCH IMP 4,128,250 N/A 4,128,250 4,128,250
E - NON-AG LAND AND IMPROVEMENTS 7,724,960 N/A 7,724,960 7,724,960
F1 - COMMERCIAL REAL 115,120 N/A 115,120 115,120
F2 - INDUSTRIAL REAL 11,465,640 N/A 11,465,640 11,465,640
G - ALL MINERALS 177,983,250 N/A 177,983,250 177,983,250
J - ALL UTILITIES 26,362,570 N/A 26,362,570 26,362,570
L1 - COMMERCIAL PERSONAL 427,280 N/A 427,280 427,280
L2 - INDUSTRIAL PERSONAL 3,364,500 N/A 3,364,500 3,364,500
M1 - MOBILE HOMES 207,000 N/A 207,000 207,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 247,256,976 247,256,976 247,256,976
Less Total Deductions 883,451 883,451 883,451
Total Taxable Value 246,373,525 246,373,525 246,373,525

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 246,502,195 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 246,373,525 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 246,443,000 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 246,314,330 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 246,772,195 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 246,502,195 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 246,373,525 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 246,443,000 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 246,314,330 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 246,772,195 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 128,670 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 59,195 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 270,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top