taxes Property Tax Assistance

2022 ISD Summary Worksheet

135-King/King County

135-001/Guthrie CSD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,567,160 N/A 1,567,160 1,567,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 144,360 N/A 144,360 144,360
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,766,886 N/A 13,766,886 13,766,886
D2 - FARM & RANCH IMP 4,128,250 N/A 4,128,250 4,128,250
E - NON-AG LAND AND IMPROVEMENTS 7,724,960 N/A 7,724,960 7,724,960
F1 - COMMERCIAL REAL 115,120 N/A 115,120 115,120
F2 - INDUSTRIAL REAL 11,465,640 N/A 11,465,640 11,465,640
G - ALL MINERALS 177,983,250 N/A 177,983,250 177,983,250
J - ALL UTILITIES 26,362,570 N/A 26,362,570 26,362,570
L1 - COMMERCIAL PERSONAL 427,280 N/A 427,280 427,280
L2 - INDUSTRIAL PERSONAL 3,364,500 N/A 3,364,500 3,364,500
M1 - MOBILE HOMES 207,000 N/A 207,000 207,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 247,256,976 0 247,256,976 247,256,976
Less Total Deductions 883,451 0 883,451 883,451
Total Taxable Value 246,373,525 0 246,373,525 246,373,525

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
246,502,195 246,373,525 246,443,000 246,314,330 246,772,195


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
128,670 59,195 270,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
246,502,195 246,373,525 246,443,000 246,314,330 246,772,195

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

135-001-02/Guthrie CSD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,567,160 N/A 1,567,160 1,567,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 144,360 N/A 144,360 144,360
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 13,766,886 N/A 13,766,886 13,766,886
D2 - FARM & RANCH IMP 4,128,250 N/A 4,128,250 4,128,250
E - NON-AG LAND AND IMPROVEMENTS 7,724,960 N/A 7,724,960 7,724,960
F1 - COMMERCIAL REAL 115,120 N/A 115,120 115,120
F2 - INDUSTRIAL REAL 11,465,640 N/A 11,465,640 11,465,640
G - ALL MINERALS 177,983,250 N/A 177,983,250 177,983,250
J - ALL UTILITIES 26,362,570 N/A 26,362,570 26,362,570
L1 - COMMERCIAL PERSONAL 427,280 N/A 427,280 427,280
L2 - INDUSTRIAL PERSONAL 3,364,500 N/A 3,364,500 3,364,500
M1 - MOBILE HOMES 207,000 N/A 207,000 207,000
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 247,256,976 247,256,976 247,256,976
Less Total Deductions 883,451 883,451 883,451
Total Taxable Value 246,373,525 246,373,525 246,373,525

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
246,502,195 246,373,525 246,443,000 246,314,330 246,772,195


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
128,670 59,195 270,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
246,502,195 246,373,525 246,443,000 246,314,330 246,772,195

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement