taxes Property Tax Assistance

2022 ISD Summary Worksheet

012-Baylor/Baylor County

012-901/Seymour ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 93,877,120 0.7243 129,610,824 129,610,824
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 977,920 N/A 977,920 977,920
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 42,128,285 1.2265 34,347,418 34,347,418
D2 - FARM & RANCH IMP 6,662,100 N/A 6,662,100 6,662,100
E - NON-AG LAND AND IMPROVEMENTS 38,292,985 0.7785 49,188,163 49,188,163
F1 - COMMERCIAL REAL 18,946,774 N/A 18,946,774 18,946,774
F2 - INDUSTRIAL REAL 246,824,320 N/A 246,824,320 246,824,320
G - ALL MINERALS 3,045,500 N/A 3,045,500 3,045,500
J - ALL UTILITIES 129,042,810 0.9427 136,886,401 136,886,401
L1 - COMMERCIAL PERSONAL 11,530,370 N/A 11,530,370 11,530,370
L2 - INDUSTRIAL PERSONAL 1,585,270 N/A 1,585,270 1,585,270
M1 - MOBILE HOMES 580,130 N/A 580,130 580,130
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,277,244 N/A 1,277,244 1,277,244
Subtotal 594,770,828 0 641,462,434 641,462,434
Less Total Deductions 234,521,386 0 249,055,170 249,055,170
Total Taxable Value 360,249,442 0 392,407,264 392,407,264

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
401,520,308 392,407,264 401,520,308 392,407,264 410,040,308


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
9,113,044 0 8,520,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
580,843,178 571,730,134 580,843,178 571,730,134 589,363,178

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

138-Knox/Knox County

012-901/Seymour ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 14,330 N/A 14,330 14,330
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 3,200 N/A 3,200 3,200
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,632,000 N/A 2,632,000 2,632,000
D2 - FARM & RANCH IMP 67,540 N/A 67,540 67,540
E - NON-AG LAND AND IMPROVEMENTS 2,136,700 N/A 2,136,700 2,136,700
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 183,263,760 N/A 183,263,760 183,263,760
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 873,430 N/A 873,430 873,430
L1 - COMMERCIAL PERSONAL 110,250 N/A 110,250 110,250
L2 - INDUSTRIAL PERSONAL 240 N/A 240 240
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 189,101,450 0 189,101,450 189,101,450
Less Total Deductions 160,063,520 0 160,063,520 160,063,520
Total Taxable Value 29,037,930 0 29,037,930 29,037,930

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
29,165,460 29,037,930 29,165,460 29,037,930 29,335,460


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
127,530 0 170,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
188,638,540 188,511,010 188,638,540 188,511,010 188,808,540

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

012-901-02/Seymour ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 93,891,450 0.7243 129,625,154 129,625,154
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 981,120 N/A 981,120 981,120
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 44,760,285 1.2104 36,979,418 36,979,418
D2 - FARM & RANCH IMP 6,729,640 N/A 6,729,640 6,729,640
E - NON-AG LAND AND IMPROVEMENTS 40,429,685 0.7877 51,324,863 51,324,863
F1 - COMMERCIAL REAL 18,946,774 N/A 18,946,774 18,946,774
F2 - INDUSTRIAL REAL 430,088,080 N/A 430,088,080 430,088,080
G - ALL MINERALS 3,045,500 N/A 3,045,500 3,045,500
J - ALL UTILITIES 129,916,240 0.9431 137,759,831 137,759,831
L1 - COMMERCIAL PERSONAL 11,640,620 N/A 11,640,620 11,640,620
L2 - INDUSTRIAL PERSONAL 1,585,510 N/A 1,585,510 1,585,510
M1 - MOBILE HOMES 580,130 N/A 580,130 580,130
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,277,244 N/A 1,277,244 1,277,244
Subtotal 783,872,278 830,563,884 830,563,884
Less Total Deductions 394,584,906 409,118,690 409,118,690
Total Taxable Value 389,287,372 421,445,194 421,445,194

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
430,685,768 421,445,194 430,685,768 421,445,194 439,375,768


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
9,240,574 0 8,690,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
769,481,718 760,241,144 769,481,718 760,241,144 778,171,718

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement