taxes Property Tax Assistance

2022 ISD Summary Worksheet

081-Freestone/Freestone County

081-905/Wortham ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 37,657,281 N/A 37,657,281 37,657,281
B - MULTIFAMILY 172,165 N/A 172,165 172,165
C1 - VACANT LOTS 1,473,264 N/A 1,473,264 1,473,264
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,015,310 N/A 4,015,310 4,015,310
D2 - FARM & RANCH IMP 3,080,037 N/A 3,080,037 3,080,037
E - NON-AG LAND AND IMPROVEMENTS 51,989,636 N/A 51,989,636 51,989,636
F1 - COMMERCIAL REAL 4,557,088 N/A 4,557,088 4,557,088
F2 - INDUSTRIAL REAL 1,032,405 N/A 1,032,405 1,032,405
G - ALL MINERALS 1,064,350 N/A 1,064,350 1,064,350
J - ALL UTILITIES 117,374,989 N/A 117,374,989 117,374,989
L1 - COMMERCIAL PERSONAL 1,732,066 N/A 1,732,066 1,732,066
L2 - INDUSTRIAL PERSONAL 2,654,390 N/A 2,654,390 2,654,390
M1 - MOBILE HOMES 5,204,667 N/A 5,204,667 5,204,667
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 232,007,648 0 232,007,648 232,007,648
Less Total Deductions 28,541,971 0 28,541,971 28,541,971
Total Taxable Value 203,465,677 0 203,465,677 203,465,677

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
207,811,968 203,465,677 207,811,968 203,465,677 212,131,968


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
4,346,291 0 4,320,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
207,811,968 203,465,677 207,811,968 203,465,677 212,131,968

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

147-Limestone/Limestone County

081-905/Wortham ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 214,630 N/A 214,630 214,630
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 74,240 N/A 74,240 74,240
D2 - FARM & RANCH IMP 105,880 N/A 105,880 105,880
E - NON-AG LAND AND IMPROVEMENTS 1,308,500 N/A 1,308,500 1,308,500
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 135,820 N/A 135,820 135,820
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 73,750 N/A 73,750 73,750
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,912,820 0 1,912,820 1,912,820
Less Total Deductions 181,923 0 181,923 181,923
Total Taxable Value 1,730,897 0 1,730,897 1,730,897

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,751,407 1,730,897 1,751,407 1,730,897 1,811,407


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
20,510 0 60,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,751,407 1,730,897 1,751,407 1,730,897 1,811,407

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

175-Navarro/Navarro County

081-905/Wortham ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,023,260 N/A 1,023,260 1,023,260
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 432,080 N/A 432,080 432,080
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,084,381 N/A 2,084,381 2,084,381
D2 - FARM & RANCH IMP 767,520 N/A 767,520 767,520
E - NON-AG LAND AND IMPROVEMENTS 27,248,470 N/A 27,248,470 27,248,470
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 81,840 N/A 81,840 81,840
J - ALL UTILITIES 15,715,370 N/A 15,715,370 15,715,370
L1 - COMMERCIAL PERSONAL 42,660 N/A 42,660 42,660
L2 - INDUSTRIAL PERSONAL 59,110 N/A 59,110 59,110
M1 - MOBILE HOMES 1,191,320 N/A 1,191,320 1,191,320
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 48,646,011 0 48,646,011 48,646,011
Less Total Deductions 4,394,838 0 4,394,838 4,394,838
Total Taxable Value 44,251,173 0 44,251,173 44,251,173

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
44,903,049 44,251,173 44,903,049 44,251,173 45,503,049


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
651,876 0 600,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
44,903,049 44,251,173 44,903,049 44,251,173 45,503,049

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

081-905-02/Wortham ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 38,895,171 N/A 38,895,171 38,895,171
B - MULTIFAMILY 172,165 N/A 172,165 172,165
C1 - VACANT LOTS 1,905,344 N/A 1,905,344 1,905,344
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,173,931 N/A 6,173,931 6,173,931
D2 - FARM & RANCH IMP 3,953,437 N/A 3,953,437 3,953,437
E - NON-AG LAND AND IMPROVEMENTS 80,546,606 N/A 80,546,606 80,546,606
F1 - COMMERCIAL REAL 4,557,088 N/A 4,557,088 4,557,088
F2 - INDUSTRIAL REAL 1,032,405 N/A 1,032,405 1,032,405
G - ALL MINERALS 1,146,190 N/A 1,146,190 1,146,190
J - ALL UTILITIES 133,226,179 N/A 133,226,179 133,226,179
L1 - COMMERCIAL PERSONAL 1,774,726 N/A 1,774,726 1,774,726
L2 - INDUSTRIAL PERSONAL 2,713,500 N/A 2,713,500 2,713,500
M1 - MOBILE HOMES 6,469,737 N/A 6,469,737 6,469,737
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 282,566,479 282,566,479 282,566,479
Less Total Deductions 33,118,732 33,118,732 33,118,732
Total Taxable Value 249,447,747 249,447,747 249,447,747

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
254,466,424 249,447,747 254,466,424 249,447,747 259,446,424


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
5,018,677 0 4,980,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
254,466,424 249,447,747 254,466,424 249,447,747 259,446,424

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement