taxes Property Tax Assistance

2022 ISD Summary Worksheet

Llano ISD (all splits)   Llano County  

150-Llano/Llano County

150-901/Llano ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,341,184,464 0.9278 5,756,827,402 5,341,184,464
B - MULTIFAMILY 130,812,446 N/A 130,812,446 130,812,446
C1 - VACANT LOTS 526,512,926 1.0115 520,526,867 526,512,926
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 39,623,998 0.9931 39,900,059 39,623,998
D2 - FARM & RANCH IMP 29,627,855 N/A 29,627,855 29,627,855
E - NON-AG LAND AND IMPROVEMENTS 397,646,892 0.9259 429,470,669 397,646,892
F1 - COMMERCIAL REAL 233,585,178 N/A 233,585,178 233,585,178
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 254,041 N/A 254,041 254,041
J - ALL UTILITIES 51,618,700 N/A 51,618,700 51,618,700
L1 - COMMERCIAL PERSONAL 50,905,870 N/A 50,905,870 50,905,870
L2 - INDUSTRIAL PERSONAL 6,261,470 N/A 6,261,470 6,261,470
M1 - MOBILE HOMES 11,088,434 N/A 11,088,434 11,088,434
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 24,286,018 N/A 24,286,018 24,286,018
S - SPECIAL INVENTORY 1,107,360 N/A 1,107,360 1,107,360
Subtotal 6,844,515,652 0 7,286,272,369 6,844,515,652
Less Total Deductions 960,093,256 0 1,097,005,519 960,093,256
Total Taxable Value 5,884,422,396 0 6,189,266,850 5,884,422,396

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,960,867,776 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,884,422,396 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,847,476,358 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,771,030,978 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,024,087,776 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,960,867,776 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,884,422,396 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,847,476,358 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,771,030,978 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,024,087,776 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 76,445,380 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 113,391,418 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 63,220,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD.


Back to top

150-901-02/Llano ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,341,184,464 0.9278 5,756,827,402 5,341,184,464
B - MULTIFAMILY 130,812,446 N/A 130,812,446 130,812,446
C1 - VACANT LOTS 526,512,926 1.0115 520,526,867 526,512,926
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 39,623,998 0.9931 39,900,059 39,623,998
D2 - FARM & RANCH IMP 29,627,855 N/A 29,627,855 29,627,855
E - NON-AG LAND AND IMPROVEMENTS 397,646,892 0.9259 429,470,669 397,646,892
F1 - COMMERCIAL REAL 233,585,178 N/A 233,585,178 233,585,178
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 254,041 N/A 254,041 254,041
J - ALL UTILITIES 51,618,700 N/A 51,618,700 51,618,700
L1 - COMMERCIAL PERSONAL 50,905,870 N/A 50,905,870 50,905,870
L2 - INDUSTRIAL PERSONAL 6,261,470 N/A 6,261,470 6,261,470
M1 - MOBILE HOMES 11,088,434 N/A 11,088,434 11,088,434
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 24,286,018 N/A 24,286,018 24,286,018
S - SPECIAL INVENTORY 1,107,360 N/A 1,107,360 1,107,360
Subtotal 6,844,515,652 7,286,272,369 6,844,515,652
Less Total Deductions 960,093,256 1,097,005,519 960,093,256
Total Taxable Value 5,884,422,396 6,189,266,850 5,884,422,396

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 5,960,867,776 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 5,884,422,396 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 5,847,476,358 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 5,771,030,978 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 6,024,087,776 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 5,960,867,776 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 5,884,422,396 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 5,847,476,358 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 5,771,030,978 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 6,024,087,776 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 76,445,380 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 113,391,418 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 63,220,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top