taxes Property Tax Assistance

2022 ISD Summary Worksheet

150-Llano/Llano County

150-901/Llano ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,341,184,464 0.9278 5,756,827,402 5,341,184,464
B - MULTIFAMILY 130,812,446 N/A 130,812,446 130,812,446
C1 - VACANT LOTS 526,512,926 1.0115 520,526,867 526,512,926
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 39,623,998 0.9931 39,900,059 39,623,998
D2 - FARM & RANCH IMP 29,627,855 N/A 29,627,855 29,627,855
E - NON-AG LAND AND IMPROVEMENTS 397,646,892 0.9259 429,470,669 397,646,892
F1 - COMMERCIAL REAL 233,585,178 N/A 233,585,178 233,585,178
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 254,041 N/A 254,041 254,041
J - ALL UTILITIES 51,618,700 N/A 51,618,700 51,618,700
L1 - COMMERCIAL PERSONAL 50,905,870 N/A 50,905,870 50,905,870
L2 - INDUSTRIAL PERSONAL 6,261,470 N/A 6,261,470 6,261,470
M1 - MOBILE HOMES 11,088,434 N/A 11,088,434 11,088,434
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 24,286,018 N/A 24,286,018 24,286,018
S - SPECIAL INVENTORY 1,107,360 N/A 1,107,360 1,107,360
Subtotal 6,844,515,652 0 7,286,272,369 6,844,515,652
Less Total Deductions 960,093,256 0 1,097,005,519 960,093,256
Total Taxable Value 5,884,422,396 0 6,189,266,850 5,884,422,396

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
5,960,867,776 5,884,422,396 5,847,476,358 5,771,030,978 6,024,087,776


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
76,445,380 113,391,418 63,220,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
5,960,867,776 5,884,422,396 5,847,476,358 5,771,030,978 6,024,087,776

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

150-901-02/Llano ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,341,184,464 0.9278 5,756,827,402 5,341,184,464
B - MULTIFAMILY 130,812,446 N/A 130,812,446 130,812,446
C1 - VACANT LOTS 526,512,926 1.0115 520,526,867 526,512,926
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 39,623,998 0.9931 39,900,059 39,623,998
D2 - FARM & RANCH IMP 29,627,855 N/A 29,627,855 29,627,855
E - NON-AG LAND AND IMPROVEMENTS 397,646,892 0.9259 429,470,669 397,646,892
F1 - COMMERCIAL REAL 233,585,178 N/A 233,585,178 233,585,178
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 254,041 N/A 254,041 254,041
J - ALL UTILITIES 51,618,700 N/A 51,618,700 51,618,700
L1 - COMMERCIAL PERSONAL 50,905,870 N/A 50,905,870 50,905,870
L2 - INDUSTRIAL PERSONAL 6,261,470 N/A 6,261,470 6,261,470
M1 - MOBILE HOMES 11,088,434 N/A 11,088,434 11,088,434
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 24,286,018 N/A 24,286,018 24,286,018
S - SPECIAL INVENTORY 1,107,360 N/A 1,107,360 1,107,360
Subtotal 6,844,515,652 7,286,272,369 6,844,515,652
Less Total Deductions 960,093,256 1,097,005,519 960,093,256
Total Taxable Value 5,884,422,396 6,189,266,850 5,884,422,396

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
5,960,867,776 5,884,422,396 5,847,476,358 5,771,030,978 6,024,087,776


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
76,445,380 113,391,418 63,220,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
5,960,867,776 5,884,422,396 5,847,476,358 5,771,030,978 6,024,087,776

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement