taxes Property Tax Assistance

2022 ISD Summary Worksheet

152-Lubbock/Lubbock County

152-909/Shallowater ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 349,842,817 N/A 349,842,817 349,842,817
B - MULTIFAMILY 13,478,131 N/A 13,478,131 13,478,131
C1 - VACANT LOTS 9,882,998 N/A 9,882,998 9,882,998
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,774,455 N/A 8,774,455 8,774,455
D2 - FARM & RANCH IMP 328,135 N/A 328,135 328,135
E - NON-AG LAND AND IMPROVEMENTS 75,736,561 N/A 75,736,561 75,736,561
F1 - COMMERCIAL REAL 38,173,378 N/A 38,173,378 38,173,378
F2 - INDUSTRIAL REAL 41,777 N/A 41,777 41,777
G - ALL MINERALS 27,133,350 N/A 27,133,350 27,133,350
J - ALL UTILITIES 28,154,633 N/A 28,154,633 28,154,633
L1 - COMMERCIAL PERSONAL 20,254,543 N/A 20,254,543 20,254,543
L2 - INDUSTRIAL PERSONAL 1,184,448 N/A 1,184,448 1,184,448
M1 - MOBILE HOMES 4,111,877 N/A 4,111,877 4,111,877
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 867,531 N/A 867,531 867,531
S - SPECIAL INVENTORY 2,873 N/A 2,873 2,873
Subtotal 577,967,507 0 577,967,507 577,967,507
Less Total Deductions 84,724,284 0 84,724,284 84,724,284
Total Taxable Value 493,243,223 0 493,243,223 493,243,223

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
507,521,639 493,243,223 507,521,639 493,243,223 521,501,639


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
14,278,416 0 13,980,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
507,521,639 493,243,223 507,521,639 493,243,223 521,501,639

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

152-909-02/Shallowater ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 349,842,817 N/A 349,842,817 349,842,817
B - MULTIFAMILY 13,478,131 N/A 13,478,131 13,478,131
C1 - VACANT LOTS 9,882,998 N/A 9,882,998 9,882,998
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,774,455 N/A 8,774,455 8,774,455
D2 - FARM & RANCH IMP 328,135 N/A 328,135 328,135
E - NON-AG LAND AND IMPROVEMENTS 75,736,561 N/A 75,736,561 75,736,561
F1 - COMMERCIAL REAL 38,173,378 N/A 38,173,378 38,173,378
F2 - INDUSTRIAL REAL 41,777 N/A 41,777 41,777
G - ALL MINERALS 27,133,350 N/A 27,133,350 27,133,350
J - ALL UTILITIES 28,154,633 N/A 28,154,633 28,154,633
L1 - COMMERCIAL PERSONAL 20,254,543 N/A 20,254,543 20,254,543
L2 - INDUSTRIAL PERSONAL 1,184,448 N/A 1,184,448 1,184,448
M1 - MOBILE HOMES 4,111,877 N/A 4,111,877 4,111,877
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 867,531 N/A 867,531 867,531
S - SPECIAL INVENTORY 2,873 N/A 2,873 2,873
Subtotal 577,967,507 577,967,507 577,967,507
Less Total Deductions 84,724,284 84,724,284 84,724,284
Total Taxable Value 493,243,223 493,243,223 493,243,223

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
507,521,639 493,243,223 507,521,639 493,243,223 521,501,639


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
14,278,416 0 13,980,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
507,521,639 493,243,223 507,521,639 493,243,223 521,501,639

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement