taxes Property Tax Assistance

2022 ISD Summary Worksheet

093-Grimes/Grimes County

154-901/Madisonville CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	64,362,780	0.8007	80,383,140	64,362,780
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	5,014,980	N/A	5,014,980	5,014,980
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,754,479	1.1009	3,410,298	3,754,479
D2 - FARM & RANCH IMP	4,771,511	N/A	4,771,511	4,771,511
E - NON-AG LAND AND IMPROVEMENTS	86,452,590	0.9259	93,371,412	86,452,590
F1 - COMMERCIAL REAL	6,806,453	N/A	6,806,453	6,806,453
F2 - INDUSTRIAL REAL	361,308	N/A	361,308	361,308
G - ALL MINERALS	1,568,995	N/A	1,568,995	1,568,995
J - ALL UTILITIES	44,925,951	0.8076	55,628,964	44,925,951
L1 - COMMERCIAL PERSONAL	2,951,179	N/A	2,951,179	2,951,179
L2 - INDUSTRIAL PERSONAL	52,000	N/A	52,000	52,000
M1 - MOBILE HOMES	7,823,410	N/A	7,823,410	7,823,410
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	228,845,636	0	262,143,650	228,845,636
Less Total Deductions	40,400,929	0	51,936,663	40,400,929
Total Taxable Value	188,444,707	0	210,206,987	188,444,707

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
194,493,203	188,444,707	194,493,203	188,444,707	199,843,203

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,048,496	0	5,350,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
194,493,203	188,444,707	194,493,203	188,444,707	199,843,203

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

154-Madison/Madison County

154-901/Madisonville CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	267,787,790	0.9818	272,751,874	267,787,790
B - MULTIFAMILY	5,941,530	N/A	5,941,530	5,941,530
C1 - VACANT LOTS	22,600,185	N/A	22,600,185	22,600,185
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	12,357,022	1.1148	11,084,168	12,357,022
D2 - FARM & RANCH IMP	18,278,161	N/A	18,278,161	18,278,161
E - NON-AG LAND AND IMPROVEMENTS	381,785,905	0.9977	382,666,037	381,785,905
F1 - COMMERCIAL REAL	117,784,910	0.9398	125,329,762	117,784,910
F2 - INDUSTRIAL REAL	20,307,400	N/A	20,307,400	20,307,400
G - ALL MINERALS	37,526,746	N/A	37,526,746	37,526,746
J - ALL UTILITIES	170,161,700	0.9060	187,816,446	170,161,700
L1 - COMMERCIAL PERSONAL	23,677,350	N/A	23,677,350	23,677,350
L2 - INDUSTRIAL PERSONAL	46,993,420	N/A	46,993,420	46,993,420
M1 - MOBILE HOMES	18,446,660	N/A	18,446,660	18,446,660
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	8,487,650	N/A	8,487,650	8,487,650
Subtotal	1,152,136,429	0	1,181,907,389	1,152,136,429
Less Total Deductions	219,696,443	0	223,832,370	219,696,443
Total Taxable Value	932,439,986	0	958,075,019	932,439,986

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
956,752,913	932,439,986	956,752,913	932,439,986	977,852,913

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
24,312,927	0	21,100,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
956,752,913	932,439,986	956,752,913	932,439,986	977,852,913

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

154-901-02/Madisonville CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	332,150,570	0.9406	353,135,014	332,150,570
B - MULTIFAMILY	5,941,530	N/A	5,941,530	5,941,530
C1 - VACANT LOTS	27,615,165	N/A	27,615,165	27,615,165
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	16,111,501	1.1116	14,494,466	16,111,501
D2 - FARM & RANCH IMP	23,049,672	N/A	23,049,672	23,049,672
E - NON-AG LAND AND IMPROVEMENTS	468,238,495	0.9836	476,037,449	468,238,495
F1 - COMMERCIAL REAL	124,591,363	0.9429	132,136,215	124,591,363
F2 - INDUSTRIAL REAL	20,668,708	N/A	20,668,708	20,668,708
G - ALL MINERALS	39,095,741	N/A	39,095,741	39,095,741
J - ALL UTILITIES	215,087,651	0.8835	243,445,410	215,087,651
L1 - COMMERCIAL PERSONAL	26,628,529	N/A	26,628,529	26,628,529
L2 - INDUSTRIAL PERSONAL	47,045,420	N/A	47,045,420	47,045,420
M1 - MOBILE HOMES	26,270,070	N/A	26,270,070	26,270,070
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	8,487,650	N/A	8,487,650	8,487,650
Subtotal	1,380,982,065		1,444,051,039	1,380,982,065
Less Total Deductions	260,097,372		275,769,033	260,097,372
Total Taxable Value	1,120,884,693		1,168,282,006	1,120,884,693

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,151,246,116	1,120,884,693	1,151,246,116	1,120,884,693	1,177,696,116

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
30,361,423	0	26,450,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,151,246,116	1,120,884,693	1,151,246,116	1,120,884,693	1,177,696,116

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement