taxes Property Tax Assistance

2022 ISD Summary Worksheet

058-Dawson/Dawson County

058-905/Klondike ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,283,120 N/A 1,283,120 1,283,120
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 34,520 N/A 34,520 34,520
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,735,130 N/A 16,735,130 16,735,130
D2 - FARM & RANCH IMP 933,560 N/A 933,560 933,560
E - NON-AG LAND AND IMPROVEMENTS 16,693,850 N/A 16,693,850 16,693,850
F1 - COMMERCIAL REAL 512,230 N/A 512,230 512,230
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 157,596,230 N/A 157,596,230 157,596,230
J - ALL UTILITIES 19,406,640 N/A 19,406,640 19,406,640
L1 - COMMERCIAL PERSONAL 15,910 N/A 15,910 15,910
L2 - INDUSTRIAL PERSONAL 5,559,160 N/A 5,559,160 5,559,160
M1 - MOBILE HOMES 474,680 N/A 474,680 474,680
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 219,245,030 0 219,245,030 219,245,030
Less Total Deductions 6,341,205 0 6,341,205 6,341,205
Total Taxable Value 212,903,825 0 212,903,825 212,903,825

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
214,127,415 212,903,825 213,010,665 211,787,075 215,047,415


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,223,590 1,116,750 920,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
214,127,415 212,903,825 213,010,665 211,787,075 215,047,415

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

156-Martin/Martin County

058-905/Klondike ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 33,610 N/A 33,610 33,610
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 21,610 N/A 21,610 21,610
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,073,110 0.8590 4,741,950 4,073,110
D2 - FARM & RANCH IMP 2,725,050 N/A 2,725,050 2,725,050
E - NON-AG LAND AND IMPROVEMENTS 13,365,960 N/A 13,365,960 13,365,960
F1 - COMMERCIAL REAL 866,540 N/A 866,540 866,540
F2 - INDUSTRIAL REAL 51,530 N/A 51,530 51,530
G - ALL MINERALS 2,826,772,640 1.0249 2,758,096,048 2,826,772,640
J - ALL UTILITIES 90,872,240 N/A 90,872,240 90,872,240
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 13,451,690 N/A 13,451,690 13,451,690
M1 - MOBILE HOMES 17,260 N/A 17,260 17,260
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 2,952,251,240 0 2,884,243,488 2,952,251,240
Less Total Deductions 3,073,077 0 3,073,077 3,073,077
Total Taxable Value 2,949,178,163 0 2,881,170,411 2,949,178,163

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
2,949,770,503 2,949,178,163 2,949,228,603 2,948,636,263 2,950,190,503


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
592,340 541,900 420,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
2,949,770,503 2,949,178,163 2,949,228,603 2,948,636,263 2,950,190,503

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

058-905-02/Klondike ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,316,730 N/A 1,316,730 1,316,730
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 56,130 N/A 56,130 56,130
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 20,808,240 0.9689 21,477,080 20,808,240
D2 - FARM & RANCH IMP 3,658,610 N/A 3,658,610 3,658,610
E - NON-AG LAND AND IMPROVEMENTS 30,059,810 N/A 30,059,810 30,059,810
F1 - COMMERCIAL REAL 1,378,770 N/A 1,378,770 1,378,770
F2 - INDUSTRIAL REAL 51,530 N/A 51,530 51,530
G - ALL MINERALS 2,984,368,870 1.0236 2,915,692,278 2,984,368,870
J - ALL UTILITIES 110,278,880 N/A 110,278,880 110,278,880
L1 - COMMERCIAL PERSONAL 15,910 N/A 15,910 15,910
L2 - INDUSTRIAL PERSONAL 19,010,850 N/A 19,010,850 19,010,850
M1 - MOBILE HOMES 491,940 N/A 491,940 491,940
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 3,171,496,270 3,103,488,518 3,171,496,270
Less Total Deductions 9,414,282 9,414,282 9,414,282
Total Taxable Value 3,162,081,988 3,094,074,236 3,162,081,988

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
3,163,897,918 3,162,081,988 3,162,239,268 3,160,423,338 3,165,237,918


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,815,930 1,658,650 1,340,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
3,163,897,918 3,162,081,988 3,162,239,268 3,160,423,338 3,165,237,918

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement