taxes Property Tax Assistance

2022 ISD Summary Worksheet

073-Falls/Falls County

161-922/Robinson ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,098,430	N/A	5,098,430	5,098,430
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	199,400	N/A	199,400	199,400
D2 - FARM & RANCH IMP	196,340	N/A	196,340	196,340
E - NON-AG LAND AND IMPROVEMENTS	7,258,194	N/A	7,258,194	7,258,194
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	569,000	N/A	569,000	569,000
L1 - COMMERCIAL PERSONAL	495,960	N/A	495,960	495,960
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	73,700	N/A	73,700	73,700
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	13,891,024	0	13,891,024	13,891,024
Less Total Deductions	3,748,185	0	3,748,185	3,748,185
Total Taxable Value	10,142,839	0	10,142,839	10,142,839

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
10,597,627	10,142,839	10,597,627	10,142,839	11,117,627

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
454,788	0	520,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
10,597,627	10,142,839	10,597,627	10,142,839	11,117,627

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-McLennan/McLennan County

161-922/Robinson ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,098,088,656	1.0015	1,096,443,990	1,098,088,656
B - MULTIFAMILY	20,883,865	N/A	20,883,865	20,883,865
C1 - VACANT LOTS	17,541,051	N/A	17,541,051	17,541,051
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,469,811	1.0194	6,346,739	6,469,811
D2 - FARM & RANCH IMP	6,749,189	N/A	6,749,189	6,749,189
E - NON-AG LAND AND IMPROVEMENTS	187,875,850	0.8779	214,005,980	187,875,850
F1 - COMMERCIAL REAL	105,133,308	1.0321	101,863,490	105,133,308
F2 - INDUSTRIAL REAL	1,522,110	N/A	1,522,110	1,522,110
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	23,825,607	N/A	23,825,607	23,825,607
L1 - COMMERCIAL PERSONAL	35,478,020	N/A	35,478,020	35,478,020
L2 - INDUSTRIAL PERSONAL	6,869,420	N/A	6,869,420	6,869,420
M1 - MOBILE HOMES	1,290,073	N/A	1,290,073	1,290,073
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	2,057,000	N/A	2,057,000	2,057,000
S - SPECIAL INVENTORY	1,699,840	N/A	1,699,840	1,699,840
Subtotal	1,515,483,800	0	1,536,576,374	1,515,483,800
Less Total Deductions	442,093,660	0	441,343,497	442,093,660
Total Taxable Value	1,073,390,140	0	1,095,232,877	1,073,390,140

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,119,852,659	1,073,390,140	1,119,852,659	1,073,390,140	1,151,832,659

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
46,462,519	0	31,980,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,119,852,659	1,073,390,140	1,119,852,659	1,073,390,140	1,151,832,659

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

161-922-02/Robinson ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,103,187,086	1.0015	1,101,542,420	1,103,187,086
B - MULTIFAMILY	20,883,865	N/A	20,883,865	20,883,865
C1 - VACANT LOTS	17,541,051	N/A	17,541,051	17,541,051
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,669,211	1.0188	6,546,139	6,669,211
D2 - FARM & RANCH IMP	6,945,529	N/A	6,945,529	6,945,529
E - NON-AG LAND AND IMPROVEMENTS	195,134,044	0.8819	221,264,174	195,134,044
F1 - COMMERCIAL REAL	105,133,308	1.0321	101,863,490	105,133,308
F2 - INDUSTRIAL REAL	1,522,110	N/A	1,522,110	1,522,110
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	24,394,607	N/A	24,394,607	24,394,607
L1 - COMMERCIAL PERSONAL	35,973,980	N/A	35,973,980	35,973,980
L2 - INDUSTRIAL PERSONAL	6,869,420	N/A	6,869,420	6,869,420
M1 - MOBILE HOMES	1,363,773	N/A	1,363,773	1,363,773
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	2,057,000	N/A	2,057,000	2,057,000
S - SPECIAL INVENTORY	1,699,840	N/A	1,699,840	1,699,840
Subtotal	1,529,374,824		1,550,467,398	1,529,374,824
Less Total Deductions	445,841,845		445,091,682	445,841,845
Total Taxable Value	1,083,532,979		1,105,375,716	1,083,532,979

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,130,450,286	1,083,532,979	1,130,450,286	1,083,532,979	1,162,950,286

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
46,917,307	0	32,500,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,130,450,286	1,083,532,979	1,130,450,286	1,083,532,979	1,162,950,286

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement