taxes Property Tax Assistance

2022 ISD Summary Worksheet

059-Deaf Smith/Deaf Smith County

180-902/Vega ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 20,770 N/A 20,770 20,770
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,916,470 N/A 8,916,470 8,916,470
D2 - FARM & RANCH IMP 1,163,350 N/A 1,163,350 1,163,350
E - NON-AG LAND AND IMPROVEMENTS 8,574,270 N/A 8,574,270 8,574,270
F1 - COMMERCIAL REAL 355,470 N/A 355,470 355,470
F2 - INDUSTRIAL REAL 9,192,800 N/A 9,192,800 9,192,800
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,225,530 N/A 2,225,530 2,225,530
L1 - COMMERCIAL PERSONAL 842,170 N/A 842,170 842,170
L2 - INDUSTRIAL PERSONAL 895,500 N/A 895,500 895,500
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 32,186,330 0 32,186,330 32,186,330
Less Total Deductions 5,030,468 0 5,030,468 5,030,468
Total Taxable Value 27,155,862 0 27,155,862 27,155,862

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
27,575,862 27,155,862 27,575,862 27,155,862 27,855,862


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
420,000 0 280,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
30,016,352 29,596,352 30,016,352 29,596,352 30,296,352

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-Oldham/Oldham County

180-902/Vega ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 39,289,294 0.9583 40,998,950 39,289,294
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,177,390 N/A 1,177,390 1,177,390
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,050,713 1.2237 13,933,650 17,050,713
D2 - FARM & RANCH IMP 1,899,710 N/A 1,899,710 1,899,710
E - NON-AG LAND AND IMPROVEMENTS 19,655,437 0.9218 21,322,887 19,655,437
F1 - COMMERCIAL REAL 10,376,266 0.9830 10,555,713 10,376,266
F2 - INDUSTRIAL REAL 263,206,170 N/A 263,206,170 263,206,170
G - ALL MINERALS 2,815,020 N/A 2,815,020 2,815,020
J - ALL UTILITIES 15,141,780 0.8382 18,064,639 15,141,780
L1 - COMMERCIAL PERSONAL 4,951,030 N/A 4,951,030 4,951,030
L2 - INDUSTRIAL PERSONAL 17,139,900 N/A 17,139,900 17,139,900
M1 - MOBILE HOMES 2,288,363 N/A 2,288,363 2,288,363
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 394,991,073 0 398,353,422 394,991,073
Less Total Deductions 107,959,676 0 108,624,695 107,959,676
Total Taxable Value 287,031,397 0 289,728,727 287,031,397

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
290,670,943 287,031,397 290,670,943 287,031,397 293,880,943


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
3,639,546 0 3,210,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
379,863,513 376,223,967 379,863,513 376,223,967 383,073,513

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-902-02/Vega ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 39,310,064 0.9583 41,019,720 39,310,064
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,177,390 N/A 1,177,390 1,177,390
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 25,967,183 1.1364 22,850,120 25,967,183
D2 - FARM & RANCH IMP 3,063,060 N/A 3,063,060 3,063,060
E - NON-AG LAND AND IMPROVEMENTS 28,229,707 0.9442 29,897,157 28,229,707
F1 - COMMERCIAL REAL 10,731,736 0.9836 10,911,183 10,731,736
F2 - INDUSTRIAL REAL 272,398,970 N/A 272,398,970 272,398,970
G - ALL MINERALS 2,815,020 N/A 2,815,020 2,815,020
J - ALL UTILITIES 17,367,310 0.8559 20,290,169 17,367,310
L1 - COMMERCIAL PERSONAL 5,793,200 N/A 5,793,200 5,793,200
L2 - INDUSTRIAL PERSONAL 18,035,400 N/A 18,035,400 18,035,400
M1 - MOBILE HOMES 2,288,363 N/A 2,288,363 2,288,363
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 427,177,403 430,539,752 427,177,403
Less Total Deductions 112,990,144 113,655,163 112,990,144
Total Taxable Value 314,187,259 316,884,589 314,187,259

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
318,246,805 314,187,259 318,246,805 314,187,259 321,736,805


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
4,059,546 0 3,490,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
409,879,865 405,820,319 409,879,865 405,820,319 413,369,865

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement