taxes Property Tax Assistance

2022 ISD Summary Worksheet

185-Parmer/Parmer County

185-901/Bovina ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 40,504,384 0.9383 43,167,840 40,504,384
B - MULTIFAMILY 246,430 N/A 246,430 246,430
C1 - VACANT LOTS 470,257 N/A 470,257 470,257
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,540,381 1.0224 19,111,928 19,540,381
D2 - FARM & RANCH IMP 3,816,548 N/A 3,816,548 3,816,548
E - NON-AG LAND AND IMPROVEMENTS 18,659,736 1.0393 17,954,138 18,659,736
F1 - COMMERCIAL REAL 5,613,420 N/A 5,613,420 5,613,420
F2 - INDUSTRIAL REAL 16,785,710 N/A 16,785,710 16,785,710
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 34,234,098 0.9574 35,757,362 34,234,098
L1 - COMMERCIAL PERSONAL 3,647,172 0.9842 3,705,722 3,647,172
L2 - INDUSTRIAL PERSONAL 30,003,394 N/A 30,003,394 30,003,394
M1 - MOBILE HOMES 168,132 N/A 168,132 168,132
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 146,503 N/A 146,503 146,503
Subtotal 173,836,165 0 176,947,384 173,836,165
Less Total Deductions 44,922,579 0 46,083,803 44,922,579
Total Taxable Value 128,913,586 0 130,863,581 128,913,586

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
132,672,331 128,913,586 132,672,331 128,913,586 136,572,331


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
3,758,745 0 3,900,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
153,877,468 150,118,723 153,877,468 150,118,723 157,777,468

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

185-901-02/Bovina ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 40,504,384 0.9383 43,167,840 40,504,384
B - MULTIFAMILY 246,430 N/A 246,430 246,430
C1 - VACANT LOTS 470,257 N/A 470,257 470,257
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 19,540,381 1.0224 19,111,928 19,540,381
D2 - FARM & RANCH IMP 3,816,548 N/A 3,816,548 3,816,548
E - NON-AG LAND AND IMPROVEMENTS 18,659,736 1.0393 17,954,138 18,659,736
F1 - COMMERCIAL REAL 5,613,420 N/A 5,613,420 5,613,420
F2 - INDUSTRIAL REAL 16,785,710 N/A 16,785,710 16,785,710
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 34,234,098 0.9574 35,757,362 34,234,098
L1 - COMMERCIAL PERSONAL 3,647,172 0.9842 3,705,722 3,647,172
L2 - INDUSTRIAL PERSONAL 30,003,394 N/A 30,003,394 30,003,394
M1 - MOBILE HOMES 168,132 N/A 168,132 168,132
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 146,503 N/A 146,503 146,503
Subtotal 173,836,165 176,947,384 173,836,165
Less Total Deductions 44,922,579 46,083,803 44,922,579
Total Taxable Value 128,913,586 130,863,581 128,913,586

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
132,672,331 128,913,586 132,672,331 128,913,586 136,572,331


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
3,758,745 0 3,900,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
153,877,468 150,118,723 153,877,468 150,118,723 157,777,468

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement