taxes Property Tax Assistance

2022 ISD Summary Worksheet

Bushland ISD (all splits)   Potter County   Potter County   Randall County   Randall County  

188-Potter-Randall/Potter County

188-904/Bushland ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 603,728,382 N/A 603,728,382 603,728,382
B - MULTIFAMILY 7,128,083 N/A 7,128,083 7,128,083
C1 - VACANT LOTS 31,632,315 N/A 31,632,315 31,632,315
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,060,786 N/A 9,060,527 9,060,786
D2 - FARM & RANCH IMP 552,585 N/A 552,585 552,585
E - NON-AG LAND AND IMPROVEMENTS 10,227,726 N/A 10,227,726 10,227,726
F1 - COMMERCIAL REAL 373,864,736 N/A 373,864,736 373,864,736
F2 - INDUSTRIAL REAL 15,064,460 N/A 15,064,460 15,064,460
G - ALL MINERALS 92,977,090 N/A 92,977,090 92,977,090
J - ALL UTILITIES 149,323,338 N/A 149,323,338 149,323,338
L1 - COMMERCIAL PERSONAL 336,274,587 N/A 336,274,587 336,274,587
L2 - INDUSTRIAL PERSONAL 42,687,369 N/A 42,687,369 42,687,369
M1 - MOBILE HOMES 2,122,115 N/A 2,122,115 2,122,115
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 2,572,450 N/A 2,572,450 2,572,450
S - SPECIAL INVENTORY 10,999,619 N/A 10,999,619 10,999,619
Subtotal 1,688,215,641 0 1,688,215,382 1,688,215,641
Less Total Deductions 318,570,303 0 318,570,303 318,570,303
Total Taxable Value 1,369,645,338 0 1,369,645,079 1,369,645,338

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,388,512,496 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,369,645,338 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,388,512,496 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,369,645,338 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,404,382,496 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,388,512,496 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,369,645,338 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,388,512,496 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,369,645,338 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,404,382,496 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 18,867,158 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,870,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


188-Potter-Randall/Randall County

188-904/Bushland ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 237,458,588 0.9724 244,198,466 237,458,588
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,352,386 N/A 2,352,386 2,352,386
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,041,439 0.7731 1,347,113 1,041,439
D2 - FARM & RANCH IMP 334,322 N/A 334,322 334,322
E - NON-AG LAND AND IMPROVEMENTS 5,836,682 N/A 5,836,682 5,836,682
F1 - COMMERCIAL REAL 2,627,314 N/A 2,627,314 2,627,314
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 12,866,202 N/A 12,866,202 12,866,202
L1 - COMMERCIAL PERSONAL 2,089,185 N/A 2,089,185 2,089,185
L2 - INDUSTRIAL PERSONAL 30,838 N/A 30,838 30,838
M1 - MOBILE HOMES 74,579 N/A 74,579 74,579
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,314,751 N/A 1,314,751 1,314,751
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 266,026,286 0 273,071,838 266,026,286
Less Total Deductions 55,192,908 0 56,676,438 55,192,908
Total Taxable Value 210,833,378 0 216,395,400 210,833,378

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 217,284,268 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 210,833,378 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 217,284,268 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 210,833,378 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 221,864,268 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 217,284,268 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 210,833,378 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 217,284,268 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 210,833,378 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 221,864,268 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 6,450,890 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 4,580,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


188-904-02/Bushland ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 841,186,970 0.9921 847,926,848 841,186,970
B - MULTIFAMILY 7,128,083 N/A 7,128,083 7,128,083
C1 - VACANT LOTS 33,984,701 N/A 33,984,701 33,984,701
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,102,225 0.9707 10,407,640 10,102,225
D2 - FARM & RANCH IMP 886,907 N/A 886,907 886,907
E - NON-AG LAND AND IMPROVEMENTS 16,064,408 N/A 16,064,408 16,064,408
F1 - COMMERCIAL REAL 376,492,050 N/A 376,492,050 376,492,050
F2 - INDUSTRIAL REAL 15,064,460 N/A 15,064,460 15,064,460
G - ALL MINERALS 92,977,090 N/A 92,977,090 92,977,090
J - ALL UTILITIES 162,189,540 N/A 162,189,540 162,189,540
L1 - COMMERCIAL PERSONAL 338,363,772 N/A 338,363,772 338,363,772
L2 - INDUSTRIAL PERSONAL 42,718,207 N/A 42,718,207 42,718,207
M1 - MOBILE HOMES 2,196,694 N/A 2,196,694 2,196,694
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,887,201 N/A 3,887,201 3,887,201
S - SPECIAL INVENTORY 10,999,619 N/A 10,999,619 10,999,619
Subtotal 1,954,241,927 1,961,287,220 1,954,241,927
Less Total Deductions 373,763,211 375,246,741 373,763,211
Total Taxable Value 1,580,478,716 1,586,040,479 1,580,478,716

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,605,796,764 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,580,478,716 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,605,796,764 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,580,478,716 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,626,246,764 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,605,796,764 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,580,478,716 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,605,796,764 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,580,478,716 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,626,246,764 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,318,048 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 20,450,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top