taxes Property Tax Assistance

2022 ISD Summary Worksheet

198-Robertson/Robertson County

198-905/Hearne ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 197,937,659 N/A 197,937,659 197,937,659
B - MULTIFAMILY 9,671,820 N/A 9,671,820 9,671,820
C1 - VACANT LOTS 8,157,657 N/A 8,157,657 8,157,657
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,754,687 N/A 10,754,687 10,754,687
D2 - FARM & RANCH IMP 10,854,832 N/A 10,854,832 10,854,832
E - NON-AG LAND AND IMPROVEMENTS 122,451,750 N/A 122,451,750 122,451,750
F1 - COMMERCIAL REAL 57,343,986 N/A 57,343,986 57,343,986
F2 - INDUSTRIAL REAL 10,566,648 N/A 10,566,648 10,566,648
G - ALL MINERALS 94,337,082 N/A 94,337,082 94,337,082
J - ALL UTILITIES 117,942,169 N/A 117,942,169 117,942,169
L1 - COMMERCIAL PERSONAL 17,284,108 N/A 17,284,108 17,284,108
L2 - INDUSTRIAL PERSONAL 198,869,951 N/A 198,869,951 198,869,951
M1 - MOBILE HOMES 12,625,600 N/A 12,625,600 12,625,600
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 868,797,949 0 868,797,949 868,797,949
Less Total Deductions 131,702,970 0 131,702,970 131,702,970
Total Taxable Value 737,094,979 0 737,094,979 737,094,979

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
755,055,867 737,094,979 755,055,867 737,094,979 771,135,867


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
17,960,888 0 16,080,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
755,055,867 737,094,979 755,055,867 737,094,979 771,135,867

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

198-905-02/Hearne ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 197,937,659 N/A 197,937,659 197,937,659
B - MULTIFAMILY 9,671,820 N/A 9,671,820 9,671,820
C1 - VACANT LOTS 8,157,657 N/A 8,157,657 8,157,657
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,754,687 N/A 10,754,687 10,754,687
D2 - FARM & RANCH IMP 10,854,832 N/A 10,854,832 10,854,832
E - NON-AG LAND AND IMPROVEMENTS 122,451,750 N/A 122,451,750 122,451,750
F1 - COMMERCIAL REAL 57,343,986 N/A 57,343,986 57,343,986
F2 - INDUSTRIAL REAL 10,566,648 N/A 10,566,648 10,566,648
G - ALL MINERALS 94,337,082 N/A 94,337,082 94,337,082
J - ALL UTILITIES 117,942,169 N/A 117,942,169 117,942,169
L1 - COMMERCIAL PERSONAL 17,284,108 N/A 17,284,108 17,284,108
L2 - INDUSTRIAL PERSONAL 198,869,951 N/A 198,869,951 198,869,951
M1 - MOBILE HOMES 12,625,600 N/A 12,625,600 12,625,600
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 868,797,949 868,797,949 868,797,949
Less Total Deductions 131,702,970 131,702,970 131,702,970
Total Taxable Value 737,094,979 737,094,979 737,094,979

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
755,055,867 737,094,979 755,055,867 737,094,979 771,135,867


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
17,960,888 0 16,080,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
755,055,867 737,094,979 755,055,867 737,094,979 771,135,867

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement