taxes Property Tax Assistance

2022 ISD Summary Worksheet

041-Coke/Coke County

041-901/Bronte ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	36,020,690	0.9444	38,141,349	36,020,690
B - MULTIFAMILY	578,180	N/A	578,180	578,180
C1 - VACANT LOTS	528,810	N/A	528,810	528,810
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,053,049	0.8576	9,389,879	8,053,049
D2 - FARM & RANCH IMP	3,852,660	N/A	3,852,660	3,852,660
E - NON-AG LAND AND IMPROVEMENTS	27,774,620	0.9879	28,114,809	27,774,620
F1 - COMMERCIAL REAL	3,481,160	N/A	3,481,160	3,481,160
F2 - INDUSTRIAL REAL	476,800	N/A	476,800	476,800
G - ALL MINERALS	6,080,410	N/A	6,080,410	6,080,410
J - ALL UTILITIES	52,248,530	1.0012	52,185,907	52,248,530
L1 - COMMERCIAL PERSONAL	1,115,510	N/A	1,115,510	1,115,510
L2 - INDUSTRIAL PERSONAL	6,206,360	N/A	6,206,360	6,206,360
M1 - MOBILE HOMES	2,816,500	N/A	2,816,500	2,816,500
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	149,233,279	0	152,968,334	149,233,279
Less Total Deductions	21,035,664	0	21,648,016	21,035,664
Total Taxable Value	128,197,615	0	131,320,318	128,197,615

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
133,219,155	128,197,615	133,219,155	128,197,615	137,109,155

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,021,540	0	3,890,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
133,219,155	128,197,615	133,219,155	128,197,615	137,109,155

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

200-Runnels/Runnels County

041-901/Bronte ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	53,340	N/A	53,340	53,340
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	40,660	N/A	40,660	40,660
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,850,930	1.5333	4,468,211	6,850,930
D2 - FARM & RANCH IMP	685,790	N/A	685,790	685,790
E - NON-AG LAND AND IMPROVEMENTS	15,863,920	1.0474	15,146,000	15,863,920
F1 - COMMERCIAL REAL	7,860	N/A	7,860	7,860
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	28,660	N/A	28,660	28,660
J - ALL UTILITIES	18,519,690	1.1114	16,663,389	18,519,690
L1 - COMMERCIAL PERSONAL	180,400	N/A	180,400	180,400
L2 - INDUSTRIAL PERSONAL	1,637,920	N/A	1,637,920	1,637,920
M1 - MOBILE HOMES	252,300	N/A	252,300	252,300
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	44,121,470	0	39,164,530	44,121,470
Less Total Deductions	3,291,883	0	3,291,883	3,291,883
Total Taxable Value	40,829,587	0	35,872,647	40,829,587

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
41,527,647	40,829,587	41,527,647	40,829,587	42,087,647

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
698,060	0	560,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
41,527,647	40,829,587	41,527,647	40,829,587	42,087,647

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE

041-901-02/Bronte ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	36,074,030	0.9445	38,194,689	36,074,030
B - MULTIFAMILY	578,180	N/A	578,180	578,180
C1 - VACANT LOTS	569,470	N/A	569,470	569,470
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	14,903,979	1.0755	13,858,090	14,903,979
D2 - FARM & RANCH IMP	4,538,450	N/A	4,538,450	4,538,450
E - NON-AG LAND AND IMPROVEMENTS	43,638,540	1.0087	43,260,809	43,638,540
F1 - COMMERCIAL REAL	3,489,020	N/A	3,489,020	3,489,020
F2 - INDUSTRIAL REAL	476,800	N/A	476,800	476,800
G - ALL MINERALS	6,109,070	N/A	6,109,070	6,109,070
J - ALL UTILITIES	70,768,220	1.0279	68,849,296	70,768,220
L1 - COMMERCIAL PERSONAL	1,295,910	N/A	1,295,910	1,295,910
L2 - INDUSTRIAL PERSONAL	7,844,280	N/A	7,844,280	7,844,280
M1 - MOBILE HOMES	3,068,800	N/A	3,068,800	3,068,800
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	193,354,749		192,132,864	193,354,749
Less Total Deductions	24,327,547		24,939,899	24,327,547
Total Taxable Value	169,027,202		167,192,965	169,027,202

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
174,746,802	169,027,202	174,746,802	169,027,202	179,196,802

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,719,600	0	4,450,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
174,746,802	169,027,202	174,746,802	169,027,202	179,196,802

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement