taxes Property Tax Assistance

2022 ISD Summary Worksheet

Panther Creek CISD (all splits)   Coleman County   Runnels County  

042-Coleman/Coleman County

042-905/Panther Creek CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 7,044,180 0.7851 8,972,335 7,044,180
B - MULTIFAMILY 18,780 N/A 18,780 18,780
C1 - VACANT LOTS 439,150 N/A 439,150 439,150
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,884,330 1.2508 10,301,239 12,884,330
D2 - FARM & RANCH IMP 6,211,779 N/A 6,211,779 6,211,779
E - NON-AG LAND AND IMPROVEMENTS 52,653,171 0.8802 59,819,554 52,653,171
F1 - COMMERCIAL REAL 1,346,337 N/A 1,346,337 1,346,337
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,164,860 N/A 2,164,860 2,164,860
J - ALL UTILITIES 44,012,570 0.9309 47,279,590 44,012,570
L1 - COMMERCIAL PERSONAL 605,150 N/A 605,150 605,150
L2 - INDUSTRIAL PERSONAL 1,584,740 N/A 1,584,740 1,584,740
M1 - MOBILE HOMES 1,087,460 N/A 1,087,460 1,087,460
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 130,052,507 0 139,830,974 130,052,507
Less Total Deductions 16,741,846 0 21,050,747 16,741,846
Total Taxable Value 113,310,661 0 118,780,227 113,310,661

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 116,757,248 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 113,310,661 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 116,757,248 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 113,310,661 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 120,427,248 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 116,757,248 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 113,310,661 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 116,757,248 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 113,310,661 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 120,427,248 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,446,587 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,670,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


200-Runnels/Runnels County

042-905/Panther Creek CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,876,600 1.6685 2,922,663 4,876,600
D2 - FARM & RANCH IMP 286,120 N/A 286,120 286,120
E - NON-AG LAND AND IMPROVEMENTS 5,959,020 0.9283 6,419,283 5,959,020
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 727,057 N/A 727,057 727,057
J - ALL UTILITIES 9,496,990 0.9035 10,511,334 9,496,990
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 187,810 N/A 187,810 187,810
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 21,533,597 0 21,054,267 21,533,597
Less Total Deductions 592,146 0 592,146 592,146
Total Taxable Value 20,941,451 0 20,462,121 20,941,451

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 21,052,391 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 20,941,451 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 21,052,391 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 20,941,451 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 21,162,391 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 21,052,391 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 20,941,451 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 21,052,391 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 20,941,451 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 21,162,391 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 110,940 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 110,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE.


Back to top


042-905-02/Panther Creek CISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 7,044,180 0.7851 8,972,335 7,044,180
B - MULTIFAMILY 18,780 N/A 18,780 18,780
C1 - VACANT LOTS 439,150 N/A 439,150 439,150
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 17,760,930 1.3431 13,223,902 17,760,930
D2 - FARM & RANCH IMP 6,497,899 N/A 6,497,899 6,497,899
E - NON-AG LAND AND IMPROVEMENTS 58,612,191 0.8849 66,238,837 58,612,191
F1 - COMMERCIAL REAL 1,346,337 N/A 1,346,337 1,346,337
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 2,891,917 N/A 2,891,917 2,891,917
J - ALL UTILITIES 53,509,560 0.9259 57,790,924 53,509,560
L1 - COMMERCIAL PERSONAL 605,150 N/A 605,150 605,150
L2 - INDUSTRIAL PERSONAL 1,772,550 N/A 1,772,550 1,772,550
M1 - MOBILE HOMES 1,087,460 N/A 1,087,460 1,087,460
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 151,586,104 160,885,241 151,586,104
Less Total Deductions 17,333,992 21,642,893 17,333,992
Total Taxable Value 134,252,112 139,242,348 134,252,112

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 137,809,639 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 134,252,112 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 137,809,639 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 134,252,112 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 141,589,639 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 137,809,639 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 134,252,112 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 137,809,639 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 134,252,112 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 141,589,639 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 3,557,527 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,780,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top