taxes Property Tax Assistance

2022 ISD Summary Worksheet

212-Smith/Smith County

212-909/Chapel Hill ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,106,550,781 0.9076 1,219,205,356 1,106,550,781
B - MULTIFAMILY 127,259,529 0.8834 144,056,519 127,259,529
C1 - VACANT LOTS 37,827,365 N/A 37,827,365 37,827,365
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,823,128 1.2133 7,271,763 8,823,128
D2 - FARM & RANCH IMP 6,863,476 N/A 6,863,476 6,863,476
E - NON-AG LAND AND IMPROVEMENTS 294,597,392 0.9140 322,316,621 294,597,392
F1 - COMMERCIAL REAL 137,087,355 0.8609 159,237,258 137,087,355
F2 - INDUSTRIAL REAL 14,796,642 N/A 14,796,642 14,796,642
G - ALL MINERALS 57,937,397 N/A 57,937,397 57,937,397
J - ALL UTILITIES 64,106,141 N/A 64,106,141 64,106,141
L1 - COMMERCIAL PERSONAL 89,612,161 N/A 89,612,161 89,612,161
L2 - INDUSTRIAL PERSONAL 108,894,379 N/A 108,894,379 108,894,379
M1 - MOBILE HOMES 28,955,326 N/A 28,955,326 28,955,326
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 446,340 N/A 446,340 446,340
S - SPECIAL INVENTORY 7,659,931 N/A 7,659,931 7,659,931
Subtotal 2,091,417,343 0 2,269,186,675 2,091,417,343
Less Total Deductions 410,724,055 0 465,838,709 410,724,055
Total Taxable Value 1,680,693,288 0 1,803,347,966 1,680,693,288

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,739,025,721 1,680,693,288 1,739,025,721 1,680,693,288 1,786,895,721


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
58,332,433 0 47,870,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,739,025,721 1,680,693,288 1,739,025,721 1,680,693,288 1,786,895,721

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

212-909-02/Chapel Hill ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 1,106,550,781 0.9076 1,219,205,356 1,106,550,781
B - MULTIFAMILY 127,259,529 0.8834 144,056,519 127,259,529
C1 - VACANT LOTS 37,827,365 N/A 37,827,365 37,827,365
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,823,128 1.2133 7,271,763 8,823,128
D2 - FARM & RANCH IMP 6,863,476 N/A 6,863,476 6,863,476
E - NON-AG LAND AND IMPROVEMENTS 294,597,392 0.9140 322,316,621 294,597,392
F1 - COMMERCIAL REAL 137,087,355 0.8609 159,237,258 137,087,355
F2 - INDUSTRIAL REAL 14,796,642 N/A 14,796,642 14,796,642
G - ALL MINERALS 57,937,397 N/A 57,937,397 57,937,397
J - ALL UTILITIES 64,106,141 N/A 64,106,141 64,106,141
L1 - COMMERCIAL PERSONAL 89,612,161 N/A 89,612,161 89,612,161
L2 - INDUSTRIAL PERSONAL 108,894,379 N/A 108,894,379 108,894,379
M1 - MOBILE HOMES 28,955,326 N/A 28,955,326 28,955,326
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 446,340 N/A 446,340 446,340
S - SPECIAL INVENTORY 7,659,931 N/A 7,659,931 7,659,931
Subtotal 2,091,417,343 2,269,186,675 2,091,417,343
Less Total Deductions 410,724,055 465,838,709 410,724,055
Total Taxable Value 1,680,693,288 1,803,347,966 1,680,693,288

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,739,025,721 1,680,693,288 1,739,025,721 1,680,693,288 1,786,895,721


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
58,332,433 0 47,870,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,739,025,721 1,680,693,288 1,739,025,721 1,680,693,288 1,786,895,721

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement