taxes Property Tax Assistance

2022 ISD Summary Worksheet

111-Hood/Hood County

111-901/Granbury ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 7,102,458,193 0.9321 7,619,845,717 7,102,458,193
B - MULTIFAMILY 176,107,559 N/A 176,107,559 176,107,559
C1 - VACANT LOTS 290,071,232 N/A 290,071,232 290,071,232
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,653,940 0.8530 10,145,577 8,653,940
D2 - FARM & RANCH IMP 15,424,230 N/A 15,424,230 15,424,230
E - NON-AG LAND AND IMPROVEMENTS 927,223,413 0.9124 1,016,246,617 927,223,413
F1 - COMMERCIAL REAL 915,829,807 0.9361 978,346,124 915,829,807
F2 - INDUSTRIAL REAL 472,572,140 N/A 472,572,140 472,572,140
G - ALL MINERALS 178,801,770 N/A 178,801,770 178,801,770
J - ALL UTILITIES 275,923,500 0.9465 291,519,810 275,923,500
L1 - COMMERCIAL PERSONAL 243,484,260 N/A 243,484,260 243,484,260
L2 - INDUSTRIAL PERSONAL 115,959,680 N/A 115,959,680 115,959,680
M1 - MOBILE HOMES 20,611,612 N/A 20,611,612 20,611,612
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 35,339,330 N/A 35,339,330 35,339,330
S - SPECIAL INVENTORY 39,628,720 N/A 39,628,720 39,628,720
Subtotal 10,818,089,386 0 11,504,104,378 10,818,089,386
Less Total Deductions 2,417,996,836 0 2,678,150,927 2,417,996,836
Total Taxable Value 8,400,092,550 0 8,825,953,451 8,400,092,550

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
8,606,530,257 8,400,092,550 8,606,530,257 8,400,092,550 8,767,820,257


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
206,437,707 0 161,290,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
8,606,530,257 8,400,092,550 8,606,530,257 8,400,092,550 8,767,820,257

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

126-Johnson/Johnson County

111-901/Granbury ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 41,136,590 N/A 41,136,590 41,136,590
B - MULTIFAMILY 719,548 N/A 719,548 719,548
C1 - VACANT LOTS 1,846,298 N/A 1,846,298 1,846,298
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 310,117 N/A 310,117 310,117
D2 - FARM & RANCH IMP 886,502 N/A 886,502 886,502
E - NON-AG LAND AND IMPROVEMENTS 2,139,373 N/A 2,139,373 2,139,373
F1 - COMMERCIAL REAL 8,942,565 N/A 8,942,565 8,942,565
F2 - INDUSTRIAL REAL 5,788,751 N/A 5,788,751 5,788,751
G - ALL MINERALS 11,033,998 N/A 11,033,998 11,033,998
J - ALL UTILITIES 5,001,055 N/A 5,001,055 5,001,055
L1 - COMMERCIAL PERSONAL 18,529,019 N/A 18,529,019 18,529,019
L2 - INDUSTRIAL PERSONAL 2,385,687 N/A 2,385,687 2,385,687
M1 - MOBILE HOMES 76,953 N/A 76,953 76,953
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,017 N/A 1,017 1,017
Subtotal 98,797,473 0 98,797,473 98,797,473
Less Total Deductions 7,721,499 0 7,721,499 7,721,499
Total Taxable Value 91,075,974 0 91,075,974 91,075,974

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
92,810,974 91,075,974 92,810,974 91,075,974 94,020,974


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,735,000 0 1,210,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
92,810,974 91,075,974 92,810,974 91,075,974 94,020,974

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-Parker/Parker County

111-901/Granbury ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 118,375,435 N/A 118,375,435 118,375,435
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 2,817,753 N/A 2,817,753 2,817,753
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 157,042 N/A 157,042 157,042
D2 - FARM & RANCH IMP 121,260 N/A 121,260 121,260
E - NON-AG LAND AND IMPROVEMENTS 6,390,586 N/A 6,390,586 6,390,586
F1 - COMMERCIAL REAL 4,526,890 N/A 4,526,890 4,526,890
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 10,154,400 N/A 10,154,400 10,154,400
J - ALL UTILITIES 10,428,410 N/A 10,428,410 10,428,410
L1 - COMMERCIAL PERSONAL 230,580 N/A 230,580 230,580
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 275,960 N/A 275,960 275,960
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 153,478,316 0 153,478,316 153,478,316
Less Total Deductions 22,679,000 0 22,679,000 22,679,000
Total Taxable Value 130,799,316 0 130,799,316 130,799,316

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
134,696,135 130,799,316 134,696,135 130,799,316 137,536,135


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
3,896,819 0 2,840,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
134,696,135 130,799,316 134,696,135 130,799,316 137,536,135

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

213-Somervell/Somervell County

111-901/Granbury ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,187,296 N/A 5,187,296 5,187,296
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,121,460 N/A 1,121,460 1,121,460
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 112,380 N/A 112,380 112,380
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 6,685,860 N/A 6,685,860 6,685,860
F1 - COMMERCIAL REAL 72,800 N/A 72,800 72,800
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 386,560 N/A 386,560 386,560
J - ALL UTILITIES 101,890 N/A 101,890 101,890
L1 - COMMERCIAL PERSONAL 244,340 N/A 244,340 244,340
L2 - INDUSTRIAL PERSONAL 218,510 N/A 218,510 218,510
M1 - MOBILE HOMES 66,550 N/A 66,550 66,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 14,197,646 0 14,197,646 14,197,646
Less Total Deductions 3,296,600 0 3,296,600 3,296,600
Total Taxable Value 10,901,046 0 10,901,046 10,901,046

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
11,171,046 10,901,046 11,171,046 10,901,046 11,351,046


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
270,000 0 180,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
11,171,046 10,901,046 11,171,046 10,901,046 11,351,046

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

111-901-02/Granbury ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 7,267,157,514 0.9335 7,784,545,038 7,267,157,514
B - MULTIFAMILY 176,827,107 N/A 176,827,107 176,827,107
C1 - VACANT LOTS 295,856,743 N/A 295,856,743 295,856,743
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 9,233,479 0.8609 10,725,116 9,233,479
D2 - FARM & RANCH IMP 16,431,992 N/A 16,431,992 16,431,992
E - NON-AG LAND AND IMPROVEMENTS 942,439,232 0.9137 1,031,462,436 942,439,232
F1 - COMMERCIAL REAL 929,372,062 0.9370 991,888,379 929,372,062
F2 - INDUSTRIAL REAL 478,360,891 N/A 478,360,891 478,360,891
G - ALL MINERALS 200,376,728 N/A 200,376,728 200,376,728
J - ALL UTILITIES 291,454,855 0.9492 307,051,165 291,454,855
L1 - COMMERCIAL PERSONAL 262,488,199 N/A 262,488,199 262,488,199
L2 - INDUSTRIAL PERSONAL 118,563,877 N/A 118,563,877 118,563,877
M1 - MOBILE HOMES 21,031,075 N/A 21,031,075 21,031,075
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 35,339,330 N/A 35,339,330 35,339,330
S - SPECIAL INVENTORY 39,629,737 N/A 39,629,737 39,629,737
Subtotal 11,084,562,821 11,770,577,813 11,084,562,821
Less Total Deductions 2,451,693,935 2,711,848,026 2,451,693,935
Total Taxable Value 8,632,868,886 9,058,729,787 8,632,868,886

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
8,845,208,412 8,632,868,886 8,845,208,412 8,632,868,886 9,010,728,412


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
212,339,526 0 165,520,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
8,845,208,412 8,632,868,886 8,845,208,412 8,632,868,886 9,010,728,412

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement