taxes Property Tax Assistance

2022 ISD Summary Worksheet

107-Henderson/Henderson County

107-905/Eustace ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,108,980,516	1.0279	1,078,879,770	1,108,980,516
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	94,894,379	N/A	94,894,379	94,894,379
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,496,958	1.1622	3,008,902	3,496,958
D2 - FARM & RANCH IMP	1,196,660	N/A	1,196,660	1,196,660
E - NON-AG LAND AND IMPROVEMENTS	204,260,089	1.2445	164,130,244	204,260,089
F1 - COMMERCIAL REAL	14,718,442	N/A	14,718,442	14,718,442
F2 - INDUSTRIAL REAL	250,000	N/A	250,000	250,000
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	28,183,151	N/A	28,183,151	28,183,151
L1 - COMMERCIAL PERSONAL	4,982,272	N/A	4,982,272	4,982,272
L2 - INDUSTRIAL PERSONAL	913,540	N/A	913,540	913,540
M1 - MOBILE HOMES	5,767,752	N/A	5,767,752	5,767,752
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	714,427	N/A	714,427	714,427
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,468,358,186	0	1,397,639,539	1,468,358,186
Less Total Deductions	372,787,723	0	361,846,214	372,787,723
Total Taxable Value	1,095,570,463	0	1,035,793,325	1,095,570,463

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,111,065,327	1,095,570,463	1,067,262,493	1,051,767,629	1,139,745,327

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
15,494,864	43,802,834	28,680,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,111,065,327	1,095,570,463	1,067,262,493	1,051,767,629	1,139,745,327

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

234-Van Zandt/Van Zandt County

107-905/Eustace ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,209,290	N/A	1,209,290	1,209,290
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	174,940	N/A	174,940	174,940
D2 - FARM & RANCH IMP	76,970	N/A	76,970	76,970
E - NON-AG LAND AND IMPROVEMENTS	7,457,740	N/A	7,457,740	7,457,740
F1 - COMMERCIAL REAL	38,810	N/A	38,810	38,810
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	206,680	N/A	206,680	206,680
L1 - COMMERCIAL PERSONAL	110	N/A	110	110
L2 - INDUSTRIAL PERSONAL	820	N/A	820	820
M1 - MOBILE HOMES	205,500	N/A	205,500	205,500
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	9,370,860	0	9,370,860	9,370,860
Less Total Deductions	2,669,412	0	2,669,412	2,669,412
Total Taxable Value	6,701,448	0	6,701,448	6,701,448

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
7,014,516	6,701,448	6,505,669	6,192,601	7,264,516

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
313,068	508,847	250,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
7,014,516	6,701,448	6,505,669	6,192,601	7,264,516

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

107-905-02/Eustace ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,110,189,806	1.0279	1,080,089,060	1,110,189,806
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	94,894,379	N/A	94,894,379	94,894,379
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,671,898	1.1533	3,183,842	3,671,898
D2 - FARM & RANCH IMP	1,273,630	N/A	1,273,630	1,273,630
E - NON-AG LAND AND IMPROVEMENTS	211,717,829	1.2339	171,587,984	211,717,829
F1 - COMMERCIAL REAL	14,757,252	N/A	14,757,252	14,757,252
F2 - INDUSTRIAL REAL	250,000	N/A	250,000	250,000
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	28,389,831	N/A	28,389,831	28,389,831
L1 - COMMERCIAL PERSONAL	4,982,382	N/A	4,982,382	4,982,382
L2 - INDUSTRIAL PERSONAL	914,360	N/A	914,360	914,360
M1 - MOBILE HOMES	5,973,252	N/A	5,973,252	5,973,252
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	714,427	N/A	714,427	714,427
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,477,729,046		1,407,010,399	1,477,729,046
Less Total Deductions	375,457,135		364,515,626	375,457,135
Total Taxable Value	1,102,271,911		1,042,494,773	1,102,271,911

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,118,079,843	1,102,271,911	1,073,768,162	1,057,960,230	1,147,009,843

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
15,807,932	44,311,681	28,930,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,118,079,843	1,102,271,911	1,073,768,162	1,057,960,230	1,147,009,843

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement