taxes Property Tax Assistance

2022 ISD Summary Worksheet

Royal ISD (all splits)   Waller County  

237-Waller/Waller County

237-905/Royal ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 650,384,951 0.9365 694,484,731 650,384,951
B - MULTIFAMILY 17,456,760 N/A 17,456,760 17,456,760
C1 - VACANT LOTS 110,347,236 N/A 110,347,236 110,347,236
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,267,986 1.0510 9,769,916 10,267,986
D2 - FARM & RANCH IMP 15,127,866 N/A 15,127,866 15,127,866
E - NON-AG LAND AND IMPROVEMENTS 473,240,019 1.1476 412,373,666 473,240,019
F1 - COMMERCIAL REAL 869,497,159 0.8835 984,150,718 869,497,159
F2 - INDUSTRIAL REAL 323,473,099 N/A 323,473,099 323,473,099
G - ALL MINERALS 6,739,095 N/A 6,739,095 6,739,095
J - ALL UTILITIES 90,589,370 N/A 90,589,370 90,589,370
L1 - COMMERCIAL PERSONAL 370,126,666 0.9778 378,530,033 370,126,666
L2 - INDUSTRIAL PERSONAL 157,929,890 N/A 157,929,890 157,929,890
M1 - MOBILE HOMES 33,142,324 N/A 33,142,324 33,142,324
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,139,870 N/A 4,139,870 4,139,870
S - SPECIAL INVENTORY 4,799,130 N/A 4,799,130 4,799,130
Subtotal 3,137,261,421 0 3,243,053,704 3,137,261,421
Less Total Deductions 309,808,018 0 325,692,005 309,808,018
Total Taxable Value 2,827,453,403 0 2,917,361,699 2,827,453,403

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,853,221,235 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,827,453,403 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,848,368,443 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,822,600,611 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,875,671,235 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,855,586,105 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,829,818,273 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,850,733,313 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,824,965,481 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,878,036,105 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,767,832 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 4,852,792 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,450,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top

237-905-02/Royal ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 650,384,951 0.9365 694,484,731 650,384,951
B - MULTIFAMILY 17,456,760 N/A 17,456,760 17,456,760
C1 - VACANT LOTS 110,347,236 N/A 110,347,236 110,347,236
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,267,986 1.0510 9,769,916 10,267,986
D2 - FARM & RANCH IMP 15,127,866 N/A 15,127,866 15,127,866
E - NON-AG LAND AND IMPROVEMENTS 473,240,019 1.1476 412,373,666 473,240,019
F1 - COMMERCIAL REAL 869,497,159 0.8835 984,150,718 869,497,159
F2 - INDUSTRIAL REAL 323,473,099 N/A 323,473,099 323,473,099
G - ALL MINERALS 6,739,095 N/A 6,739,095 6,739,095
J - ALL UTILITIES 90,589,370 N/A 90,589,370 90,589,370
L1 - COMMERCIAL PERSONAL 370,126,666 0.9778 378,530,033 370,126,666
L2 - INDUSTRIAL PERSONAL 157,929,890 N/A 157,929,890 157,929,890
M1 - MOBILE HOMES 33,142,324 N/A 33,142,324 33,142,324
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 4,139,870 N/A 4,139,870 4,139,870
S - SPECIAL INVENTORY 4,799,130 N/A 4,799,130 4,799,130
Subtotal 3,137,261,421 3,243,053,704 3,137,261,421
Less Total Deductions 309,808,018 325,692,005 309,808,018
Total Taxable Value 2,827,453,403 2,917,361,699 2,827,453,403

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,853,221,235 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,827,453,403 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,848,368,443 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,822,600,611 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,875,671,235 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,855,586,105 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,829,818,273 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,850,733,313 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,824,965,481 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,878,036,105 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,767,832 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 4,852,792 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,450,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top