taxes Property Tax Assistance

2022 ISD Summary Worksheet

238-Ward/Ward County

238-902/Monahans-Wickett-Pyote ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 409,103,270 0.8018 510,231,068 409,103,270
B - MULTIFAMILY 16,824,750 N/A 16,824,750 16,824,750
C1 - VACANT LOTS 9,624,880 N/A 9,624,880 9,624,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 400,040 0.8002 499,916 400,040
D2 - FARM & RANCH IMP 1,093,960 N/A 1,093,960 1,093,960
E - NON-AG LAND AND IMPROVEMENTS 10,853,290 N/A 10,853,290 10,853,290
F1 - COMMERCIAL REAL 67,512,510 N/A 67,512,510 67,512,510
F2 - INDUSTRIAL REAL 62,425,480 N/A 62,425,480 62,425,480
G - ALL MINERALS 2,324,261,100 1.0142 2,291,718,695 2,324,261,100
J - ALL UTILITIES 841,871,850 0.9106 924,524,325 841,871,850
L1 - COMMERCIAL PERSONAL 37,662,940 N/A 37,662,940 37,662,940
L2 - INDUSTRIAL PERSONAL 353,461,850 N/A 353,461,850 353,461,850
M1 - MOBILE HOMES 24,562,410 N/A 24,562,410 24,562,410
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,159,658,330 0 4,310,996,074 4,159,658,330
Less Total Deductions 207,520,855 0 238,403,469 207,520,855
Total Taxable Value 3,952,137,475 0 4,072,592,605 3,952,137,475

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,978,156,055 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,952,137,475 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,956,979,425 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,930,960,845 T2 minus 50% of the loss to the local optional percentage homestead exemption
T15 4,001,226,055 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,978,156,055 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,952,137,475 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,956,979,425 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,930,960,845 T8 minus 50% of the loss to the local optional percentage homestead exemption
T16 4,001,226,055 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,018,580 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 21,176,630 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,070,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

238-902-02/Monahans-Wickett-Pyote ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 409,103,270 0.8018 510,231,068 409,103,270
B - MULTIFAMILY 16,824,750 N/A 16,824,750 16,824,750
C1 - VACANT LOTS 9,624,880 N/A 9,624,880 9,624,880
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 400,040 0.8002 499,916 400,040
D2 - FARM & RANCH IMP 1,093,960 N/A 1,093,960 1,093,960
E - NON-AG LAND AND IMPROVEMENTS 10,853,290 N/A 10,853,290 10,853,290
F1 - COMMERCIAL REAL 67,512,510 N/A 67,512,510 67,512,510
F2 - INDUSTRIAL REAL 62,425,480 N/A 62,425,480 62,425,480
G - ALL MINERALS 2,324,261,100 1.0142 2,291,718,695 2,324,261,100
J - ALL UTILITIES 841,871,850 0.9106 924,524,325 841,871,850
L1 - COMMERCIAL PERSONAL 37,662,940 N/A 37,662,940 37,662,940
L2 - INDUSTRIAL PERSONAL 353,461,850 N/A 353,461,850 353,461,850
M1 - MOBILE HOMES 24,562,410 N/A 24,562,410 24,562,410
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,159,658,330 4,310,996,074 4,159,658,330
Less Total Deductions 207,520,855 238,403,469 207,520,855
Total Taxable Value 3,952,137,475 4,072,592,605 3,952,137,475

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 3,978,156,055 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 3,952,137,475 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 3,956,979,425 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 3,930,960,845 T2 minus 50% of the loss to the local optional percentage homestead exemption
T15 4,001,226,055 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,978,156,055 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 3,952,137,475 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,956,979,425 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 3,930,960,845 T8 minus 50% of the loss to the local optional percentage homestead exemption
T16 4,001,226,055 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 26,018,580 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 21,176,630 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 23,070,000 Loss to the previous increase in the state-mandated homestead