Top navigation skipped
2022 ISD Summary Worksheet
238-Ward/Ward County
238-904/Grandfalls-Royalty ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 10,636,540 | 0.9647 | 11,025,749 | 10,636,540 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,362,980 | N/A | 1,362,980 | 1,362,980 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 210,030 | 0.7924 | 265,065 | 210,030 |
| D2 - FARM & RANCH IMP | 718,440 | N/A | 718,440 | 718,440 |
| E - NON-AG LAND AND IMPROVEMENTS | 4,402,670 | N/A | 4,402,670 | 4,402,670 |
| F1 - COMMERCIAL REAL | 600,920 | N/A | 600,920 | 600,920 |
| F2 - INDUSTRIAL REAL | 12,950 | N/A | 12,950 | 12,950 |
| G - ALL MINERALS | 48,125,880 | 1.0115 | 47,578,725 | 48,125,880 |
| J - ALL UTILITIES | 93,993,620 | 0.9556 | 98,360,841 | 93,993,620 |
| L1 - COMMERCIAL PERSONAL | 302,380 | N/A | 302,380 | 302,380 |
| L2 - INDUSTRIAL PERSONAL | 4,879,120 | N/A | 4,879,120 | 4,879,120 |
| M1 - MOBILE HOMES | 3,459,540 | N/A | 3,459,540 | 3,459,540 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 168,705,070 | 0 | 172,969,380 | 168,705,070 |
| Less Total Deductions | 10,190,240 | 0 | 10,344,227 | 10,190,240 |
| Total Taxable Value | 158,514,830 | 0 | 162,625,153 | 158,514,830 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 159,309,630 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 158,514,830 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 158,871,850 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 158,077,050 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T15 | 160,549,630 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 159,309,630 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 158,514,830 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 158,871,850 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 158,077,050 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T16 | 160,549,630 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 794,800 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 437,780 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,240,000 | Loss to the previous increase in the state-mandated homestead |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
238-904-02/Grandfalls-Royalty ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 10,636,540 | 0.9647 | 11,025,749 | 10,636,540 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 1,362,980 | N/A | 1,362,980 | 1,362,980 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 210,030 | 0.7924 | 265,065 | 210,030 |
| D2 - FARM & RANCH IMP | 718,440 | N/A | 718,440 | 718,440 |
| E - NON-AG LAND AND IMPROVEMENTS | 4,402,670 | N/A | 4,402,670 | 4,402,670 |
| F1 - COMMERCIAL REAL | 600,920 | N/A | 600,920 | 600,920 |
| F2 - INDUSTRIAL REAL | 12,950 | N/A | 12,950 | 12,950 |
| G - ALL MINERALS | 48,125,880 | 1.0115 | 47,578,725 | 48,125,880 |
| J - ALL UTILITIES | 93,993,620 | 0.9556 | 98,360,841 | 93,993,620 |
| L1 - COMMERCIAL PERSONAL | 302,380 | N/A | 302,380 | 302,380 |
| L2 - INDUSTRIAL PERSONAL | 4,879,120 | N/A | 4,879,120 | 4,879,120 |
| M1 - MOBILE HOMES | 3,459,540 | N/A | 3,459,540 | 3,459,540 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 168,705,070 | 172,969,380 | 168,705,070 | |
| Less Total Deductions | 10,190,240 | 10,344,227 | 10,190,240 | |
| Total Taxable Value | 158,514,830 | 162,625,153 | 158,514,830 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 159,309,630 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 158,514,830 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 158,871,850 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 158,077,050 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T15 | 160,549,630 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 159,309,630 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 158,514,830 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 158,871,850 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 158,077,050 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T16 | 160,549,630 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 794,800 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 437,780 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,240,000 | Loss to the previous increase in the state-mandated homestead |