taxes Property Tax Assistance

2022 ISD Summary Worksheet

Fort Elliott CISD (all splits)   Gray County   Hemphill County   Wheeler County  

090-Gray/Gray County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 19,800 N/A 19,800 19,800
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 649,336 N/A 649,336 649,336
D2 - FARM & RANCH IMP 59,470 N/A 59,470 59,470
E - NON-AG LAND AND IMPROVEMENTS 405,780 N/A 405,780 405,780
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 746,220 N/A 746,220 746,220
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 20,870 N/A 20,870 20,870
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,901,476 0 1,901,476 1,901,476
Less Total Deductions 214,960 0 214,960 214,960
Total Taxable Value 1,686,516 0 1,686,516 1,686,516

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,730,246 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,686,516 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,730,246 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,686,516 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,790,246 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,730,246 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,686,516 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,730,246 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,686,516 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,790,246 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 43,730 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 60,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


106-Hemphill/Hemphill County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 185,330 N/A 185,330 185,330
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,370 N/A 8,370 8,370
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,265,571 0.8808 5,978,336 5,265,571
D2 - FARM & RANCH IMP 555,810 N/A 555,810 555,810
E - NON-AG LAND AND IMPROVEMENTS 8,186,820 N/A 8,186,820 8,186,820
F1 - COMMERCIAL REAL 316,710 N/A 316,710 316,710
F2 - INDUSTRIAL REAL 49,924,130 N/A 49,924,130 49,924,130
G - ALL MINERALS 226,477,250 1.0267 220,587,562 226,477,250
J - ALL UTILITIES 57,879,660 N/A 57,879,660 57,879,660
L1 - COMMERCIAL PERSONAL 837,100 N/A 837,100 837,100
L2 - INDUSTRIAL PERSONAL 4,046,380 N/A 4,046,380 4,046,380
M1 - MOBILE HOMES 314,070 N/A 314,070 314,070
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 353,997,201 0 348,820,278 353,997,201
Less Total Deductions 10,660,665 0 10,660,665 10,660,665
Total Taxable Value 343,336,536 0 338,159,613 343,336,536

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 343,851,396 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 343,336,536 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 343,851,396 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 343,336,536 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 344,231,396 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 352,542,016 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 352,027,156 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 352,542,016 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 352,027,156 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 352,922,016 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 514,860 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 380,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


242-Wheeler/Wheeler County

242-906/Fort Elliott CISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,511,850 N/A 5,511,850 5,511,850
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 573,040 N/A 573,040 573,040
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 11,012,520 N/A 11,012,520 11,012,520
D2 - FARM & RANCH IMP 1,901,630 N/A 1,901,630 1,901,630
E - NON-AG LAND AND IMPROVEMENTS 23,007,370 N/A 23,007,370 23,007,370
F1 - COMMERCIAL REAL 1,720,840 N/A 1,720,840 1,720,840
F2 - INDUSTRIAL REAL 94,720,170 N/A 94,720,170 94,720,170
G - ALL MINERALS 384,693,260 N/A 384,693,260 384,693,260
J - ALL UTILITIES 144,302,370 N/A 144,302,370 144,302,370
L1 - COMMERCIAL PERSONAL 911,400 N/A 911,400 911,400
L2 - INDUSTRIAL PERSONAL 2,760,840 N/A 2,760,840 2,760,840
M1 - MOBILE HOMES 1,244,250 N/A 1,244,250 1,244,250
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 672,359,540 0 672,359,540 672,359,540
Less Total Deductions 9,968,204 0 9,968,204 9,968,204
Total Taxable Value 662,391,336 0 662,391,336 662,391,336

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 664,253,576 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 662,391,336 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 664,253,576 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 662,391,336 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 665,963,576 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 664,253,576 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 662,391,336 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 664,253,576 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 662,391,336 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 665,963,576 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 1,862,240 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,710,000 Loss to the second most recent increase in the state-mandated homestead exemption

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


242-906-02/Fort Elliott CISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 5,716,980 N/A 5,716,980 5,716,980
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 581,410 N/A 581,410 581,410
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,927,427 0.9596 17,640,192 16,927,427
D2 - FARM & RANCH IMP 2,516,910 N/A 2,516,910 2,516,910
E - NON-AG LAND AND IMPROVEMENTS 31,599,970 N/A 31,599,970 31,599,970
F1 - COMMERCIAL REAL 2,037,550 N/A 2,037,550 2,037,550
F2 - INDUSTRIAL REAL 144,644,300 N/A 144,644,300 144,644,300
G - ALL MINERALS 611,170,510 1.0097 605,280,822 611,170,510
J - ALL UTILITIES 202,928,250 N/A 202,928,250 202,928,250
L1 - COMMERCIAL PERSONAL 1,748,500 N/A 1,748,500 1,748,500
L2 - INDUSTRIAL PERSONAL 6,807,220 N/A 6,807,220 6,807,220
M1 - MOBILE HOMES 1,579,190 N/A 1,579,190 1,579,190
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,028,258,217 1,023,081,294 1,028,258,217
Less Total Deductions 20,843,829 20,843,829 20,843,829
Total Taxable Value 1,007,414,388 1,002,237,465 1,007,414,388

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,009,835,218 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,007,414,388 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 1,009,835,218 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,007,414,388 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,011,985,218 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,018,525,838 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,016,105,008 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 1,018,525,838 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,016,105,008 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,020,675,838 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 2,420,830 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,150,000 Loss to the second most recent increase in the state-mandated homestead exemption

Back to top