taxes Property Tax Assistance

2022 ISD Summary Worksheet

254-Zavala/Zavala County

254-901/Crystal City ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 140,757,997 0.8991 156,554,329 140,757,997
B - MULTIFAMILY 2,793,370 N/A 2,793,370 2,793,370
C1 - VACANT LOTS 4,742,895 N/A 4,742,895 4,742,895
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,715,964 1.0232 35,884,034 36,715,964
D2 - FARM & RANCH IMP 233,630 N/A 233,630 233,630
E - NON-AG LAND AND IMPROVEMENTS 57,036,787 0.8213 69,446,958 57,036,787
F1 - COMMERCIAL REAL 25,566,880 N/A 25,566,880 25,566,880
F2 - INDUSTRIAL REAL 3,262,020 N/A 3,262,020 3,262,020
G - ALL MINERALS 746,181,395 1.0313 723,534,757 746,181,395
J - ALL UTILITIES 270,503,650 0.8923 303,153,256 270,503,650
L1 - COMMERCIAL PERSONAL 10,183,500 N/A 10,183,500 10,183,500
L2 - INDUSTRIAL PERSONAL 19,102,310 N/A 19,102,310 19,102,310
M1 - MOBILE HOMES 12,717,110 N/A 12,717,110 12,717,110
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,329,797,508 0 1,367,175,049 1,329,797,508
Less Total Deductions 87,465,990 0 93,557,284 87,465,990
Total Taxable Value 1,242,331,518 0 1,273,617,765 1,242,331,518

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,257,799,563 1,242,331,518 1,257,799,563 1,242,331,518 1,273,399,563


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
15,468,045 0 15,600,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,257,799,563 1,242,331,518 1,257,799,563 1,242,331,518 1,273,399,563

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

254-901-02/Crystal City ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 140,757,997 0.8991 156,554,329 140,757,997
B - MULTIFAMILY 2,793,370 N/A 2,793,370 2,793,370
C1 - VACANT LOTS 4,742,895 N/A 4,742,895 4,742,895
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 36,715,964 1.0232 35,884,034 36,715,964
D2 - FARM & RANCH IMP 233,630 N/A 233,630 233,630
E - NON-AG LAND AND IMPROVEMENTS 57,036,787 0.8213 69,446,958 57,036,787
F1 - COMMERCIAL REAL 25,566,880 N/A 25,566,880 25,566,880
F2 - INDUSTRIAL REAL 3,262,020 N/A 3,262,020 3,262,020
G - ALL MINERALS 746,181,395 1.0313 723,534,757 746,181,395
J - ALL UTILITIES 270,503,650 0.8923 303,153,256 270,503,650
L1 - COMMERCIAL PERSONAL 10,183,500 N/A 10,183,500 10,183,500
L2 - INDUSTRIAL PERSONAL 19,102,310 N/A 19,102,310 19,102,310
M1 - MOBILE HOMES 12,717,110 N/A 12,717,110 12,717,110
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,329,797,508 1,367,175,049 1,329,797,508
Less Total Deductions 87,465,990 93,557,284 87,465,990
Total Taxable Value 1,242,331,518 1,273,617,765 1,242,331,518

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,257,799,563 1,242,331,518 1,257,799,563 1,242,331,518 1,273,399,563


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
15,468,045 0 15,600,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,257,799,563 1,242,331,518 1,257,799,563 1,242,331,518 1,273,399,563

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement