taxes Property Tax Assistance

2022 ISD Summary Worksheet

011-Bastrop /Bastrop County

011-901/Bastrop ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,934,567,992	1.0059	5,899,759,411	5,934,567,992
B - MULTIFAMILY	165,870,620	N/A	165,870,620	165,870,620
C1 - VACANT LOTS	506,064,285	1.0077	502,197,365	506,064,285
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	17,701,531	1.1150	15,876,027	17,701,531
D2 - FARM & RANCH IMP	313,926	N/A	313,926	313,926
E - NON-AG LAND AND IMPROVEMENTS	1,480,541,147	0.9276	1,596,098,692	1,480,541,147
F1 - COMMERCIAL REAL	784,425,163	0.9429	831,928,267	784,425,163
F2 - INDUSTRIAL REAL	173,014,939	N/A	173,014,939	173,014,939
G - ALL MINERALS	716,640	N/A	716,640	716,640
J - ALL UTILITIES	146,069,220	N/A	146,069,220	146,069,220
L1 - COMMERCIAL PERSONAL	188,137,346	N/A	188,137,346	188,137,346
L2 - INDUSTRIAL PERSONAL	141,073,855	N/A	141,073,855	141,073,855
M1 - MOBILE HOMES	301,701,228	N/A	301,701,228	301,701,228
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	29,099,914	N/A	29,099,914	29,099,914
Subtotal	9,869,297,806	0	9,991,857,450	9,869,297,806
Less Total Deductions	2,173,301,328	0	2,159,891,293	2,173,301,328
Total Taxable Value	7,695,996,478	0	7,831,966,157	7,695,996,478

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
7,824,107,899	7,695,996,478	7,824,107,899	7,695,996,478	7,954,797,899

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
128,111,421	0	130,690,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
7,824,107,899	7,695,996,478	7,824,107,899	7,695,996,478	7,954,797,899

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

011-901-02/Bastrop ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,934,567,992	1.0059	5,899,759,411	5,934,567,992
B - MULTIFAMILY	165,870,620	N/A	165,870,620	165,870,620
C1 - VACANT LOTS	506,064,285	1.0077	502,197,365	506,064,285
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	17,701,531	1.1150	15,876,027	17,701,531
D2 - FARM & RANCH IMP	313,926	N/A	313,926	313,926
E - NON-AG LAND AND IMPROVEMENTS	1,480,541,147	0.9276	1,596,098,692	1,480,541,147
F1 - COMMERCIAL REAL	784,425,163	0.9429	831,928,267	784,425,163
F2 - INDUSTRIAL REAL	173,014,939	N/A	173,014,939	173,014,939
G - ALL MINERALS	716,640	N/A	716,640	716,640
J - ALL UTILITIES	146,069,220	N/A	146,069,220	146,069,220
L1 - COMMERCIAL PERSONAL	188,137,346	N/A	188,137,346	188,137,346
L2 - INDUSTRIAL PERSONAL	141,073,855	N/A	141,073,855	141,073,855
M1 - MOBILE HOMES	301,701,228	N/A	301,701,228	301,701,228
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	29,099,914	N/A	29,099,914	29,099,914
Subtotal	9,869,297,806		9,991,857,450	9,869,297,806
Less Total Deductions	2,173,301,328		2,159,891,293	2,173,301,328
Total Taxable Value	7,695,996,478		7,831,966,157	7,695,996,478

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
7,824,107,899	7,695,996,478	7,824,107,899	7,695,996,478	7,954,797,899

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
128,111,421	0	130,690,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
7,824,107,899	7,695,996,478	7,824,107,899	7,695,996,478	7,954,797,899

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement