Skip navigation
Top navigation skipped
ceiling reduction
2022 ISD Summary Worksheet
011-Bastrop /Bastrop County
011-905/McDade ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 81,540,079 | 1.1368 | 71,727,726 | 81,540,079 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 6,610,417 | N/A | 6,610,417 | 6,610,417 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,968,515 | 1.3096 | 3,030,388 | 3,968,515 |
| D2 - FARM & RANCH IMP | 18,114 | N/A | 18,114 | 18,114 |
| E - NON-AG LAND AND IMPROVEMENTS | 117,021,683 | 0.9376 | 124,809,815 | 117,021,683 |
| F1 - COMMERCIAL REAL | 7,754,650 | N/A | 7,754,650 | 7,754,650 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 3,869,718 | N/A | 3,869,718 | 3,869,718 |
| L1 - COMMERCIAL PERSONAL | 5,127,268 | N/A | 5,127,268 | 5,127,268 |
| L2 - INDUSTRIAL PERSONAL | 893,831 | N/A | 893,831 | 893,831 |
| M1 - MOBILE HOMES | 9,235,574 | N/A | 9,235,574 | 9,235,574 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 236,039,849 | 0 | 233,077,501 | 236,039,849 |
| Less Total Deductions | 50,494,310 | 0 | 43,550,679 | 50,494,310 |
| Total Taxable Value | 185,545,539 | 0 | 189,526,822 | 185,545,539 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 190,024,540 | 185,545,539 | 190,024,540 | 185,545,539 | 194,034,540 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 4,479,001 | 0 | 4,010,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 190,024,540 | 185,545,539 | 190,024,540 | 185,545,539 | 194,034,540 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
011-905-02/McDade ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 81,540,079 | 1.1368 | 71,727,726 | 81,540,079 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 6,610,417 | N/A | 6,610,417 | 6,610,417 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 3,968,515 | 1.3096 | 3,030,388 | 3,968,515 |
| D2 - FARM & RANCH IMP | 18,114 | N/A | 18,114 | 18,114 |
| E - NON-AG LAND AND IMPROVEMENTS | 117,021,683 | 0.9376 | 124,809,815 | 117,021,683 |
| F1 - COMMERCIAL REAL | 7,754,650 | N/A | 7,754,650 | 7,754,650 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 3,869,718 | N/A | 3,869,718 | 3,869,718 |
| L1 - COMMERCIAL PERSONAL | 5,127,268 | N/A | 5,127,268 | 5,127,268 |
| L2 - INDUSTRIAL PERSONAL | 893,831 | N/A | 893,831 | 893,831 |
| M1 - MOBILE HOMES | 9,235,574 | N/A | 9,235,574 | 9,235,574 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 236,039,849 | 233,077,501 | 236,039,849 | |
| Less Total Deductions | 50,494,310 | 43,550,679 | 50,494,310 | |
| Total Taxable Value | 185,545,539 | 189,526,822 | 185,545,539 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 190,024,540 | 185,545,539 | 190,024,540 | 185,545,539 | 194,034,540 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 4,479,001 | 0 | 4,010,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 190,024,540 | 185,545,539 | 190,024,540 | 185,545,539 | 194,034,540 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement